THMR
THOR AdaptiveRisk Dynamic ETF
1W: +0.7%
1M: +2.5%
3M: +3.9%
YTD: -1.5%
$26.40
+0.06 (+0.23%)
Weekly Expected Move ±1.0%
$26
$26
$26
$27
$27
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
77.9
★★★★★
Altman Z-Score
27.38
Safe
Weight Coverage
31%
of portfolio analyzed
Holdings Matched
10
with fundamental data
InsiderStreet Scorecard
★★★★★
77.9
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
27.38
Safe Zone (>2.99)
Piotroski F-Score
7.3 / 9
Strong
Beneish M-Score
-1.91
Unlikely Manipulator
Credit Score
—
Earnings Quality
65.6 / 100
Portfolio Valuation
P/E
33.53x
P/B
13.65x
P/S
10.69x
EV/EBITDA
23.75x
EV/Revenue
10.85x
P/FCF
52.86x
P/OCF
31.47x
PEG
0.48x
Earnings Yield
2.98%
FCF Yield
1.89%
OCF Yield
3.18%
Median P/E
29.02x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+37.9%
Net Income
+72.3%
EPS
+73.6%
FCF
+43.4%
EBITDA
+65.7%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+36.1%
Rev CAGR 5Y
+27.5%
EPS CAGR 3Y
+69.5%
EPS CAGR 5Y
+43.4%
FCF CAGR 3Y
+63.3%
FCF CAGR 5Y
+39.6%
EBITDA CAGR 3Y
+62.6%
EBITDA CAGR 5Y
+37.3%
Payout Ratio
15.79%
Buyback Yield
1.61%
Dividend Yield
0.60%
Total Shareholder Return
2.20%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 96 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$26.40
Median 1Y
$25.15
5th Pctile
$20.52
95th Pctile
$30.81
Ann. Volatility
12.8%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 33.53 |
| Portfolio P/B | 13.65 |
| Portfolio P/S | 10.69 |
| EV/EBITDA | 23.75 |
| EV/Revenue | 10.85 |
| P/FCF | 52.86 |
| P/OCF | 31.47 |
| PEG | 0.48 |
| Earnings Yield | 2.98% |
| FCF Yield | 1.89% |
| OCF Yield | 3.18% |
| Median P/E | 29.02 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 55.23% |
| Operating Margin | 32.22% |
| Net Margin | 31.90% |
| FCF Margin | 19.92% |
| ROE | 48.23% |
| ROA | 25.81% |
| ROIC | 32.59% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.31 |
| Debt/Assets | 0.17 |
| Net Debt/EBITDA | 0.07 |
| Interest Coverage | 84.97 |
| Current Ratio | 1.53 |
| Quick Ratio | 1.36 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 37.89% |
| Net Income Growth | 72.31% |
| EPS Growth | 73.62% |
| FCF Growth | 43.36% |
| EBITDA Growth | 65.71% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 36.06% |
| Revenue CAGR 5Y | 27.50% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 69.49% |
| EPS CAGR 5Y | 43.38% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 63.31% |
| FCF CAGR 5Y | 39.55% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 62.64% |
| EBITDA CAGR 5Y | 37.34% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 69.32% |
| Net Income CAGR 5Y | 42.87% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 77.9 |
| IS Profitability | 91.2 |
| IS Balance Sheet | 80.2 |
| IS Earnings Quality | 65.6 |
| IS Growth | 76.6 |
| IS Value | 44.2 |
| IS Momentum | 89.3 |
| IS Safety | 100.0 |
| IS Quality | 86.9 |
| Altman Z-Score | 27.38 |
| Piotroski F-Score | 7.31 |
| Beneish M-Score | -1.91 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.60% |
| Payout Ratio | 15.79% |
| Buyback Yield | 1.61% |
| Total Shareholder Return | 2.20% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.838 |
| Earnings Stability | 0.668 |
| Earnings Persistence | 0.657 |
| Margin Stability | 0.906 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 29.02 |
| Median P/B | 12.82 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 30.53% |
| Holdings Matched | 10 |
| Total Holdings | 20 |