— Know what they know.
Not Investment Advice

THMR

THOR AdaptiveRisk Dynamic ETF
1W: +0.7% 1M: +2.5% 3M: +3.9% YTD: -1.5%
$26.40
+0.06 (+0.23%)
 
Weekly Expected Move ±1.0%
$26 $26 $26 $27 $27
ETF NYSE · AUM $49.5M

Portfolio Health Summary

IS Overall Score
77.9
★★★★★
Altman Z-Score
27.38
Safe
Weight Coverage
31%
of portfolio analyzed
Holdings Matched
10
with fundamental data

InsiderStreet Scorecard

★★★★★ 77.9
Profitability
91.2
Balance Sheet
80.2
Earnings Quality
65.6
Growth
76.6
Value
44.2
Momentum
89.3
Safety
100.0

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
27.38
Safe Zone (>2.99)
Piotroski F-Score
7.3 / 9
Strong
Beneish M-Score
-1.91
Unlikely Manipulator
Credit Score
—
Earnings Quality
65.6 / 100

Portfolio Valuation

P/E
33.53x
P/B
13.65x
P/S
10.69x
EV/EBITDA
23.75x
EV/Revenue
10.85x
P/FCF
52.86x
P/OCF
31.47x
PEG
0.48x
Earnings Yield
2.98%
FCF Yield
1.89%
OCF Yield
3.18%
Median P/E
29.02x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +37.9%
Net Income +72.3%
EPS +73.6%
FCF +43.4%
EBITDA +65.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +36.1%
Rev CAGR 5Y +27.5%
EPS CAGR 3Y +69.5%
EPS CAGR 5Y +43.4%
FCF CAGR 3Y +63.3%
FCF CAGR 5Y +39.6%
EBITDA CAGR 3Y +62.6%
EBITDA CAGR 5Y +37.3%
Payout Ratio
15.79%
Buyback Yield
1.61%
Dividend Yield
0.60%
Total Shareholder Return
2.20%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 96 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$26.40
Median 1Y
$25.15
5th Pctile
$20.52
95th Pctile
$30.81
Ann. Volatility
12.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 33.53
Portfolio P/B 13.65
Portfolio P/S 10.69
EV/EBITDA 23.75
EV/Revenue 10.85
P/FCF 52.86
P/OCF 31.47
PEG 0.48
Earnings Yield 2.98%
FCF Yield 1.89%
OCF Yield 3.18%
Median P/E 29.02
Profitability & Returns (9)
MetricValue
Gross Margin 55.23%
Operating Margin 32.22%
Net Margin 31.90%
FCF Margin 19.92%
ROE 48.23%
ROA 25.81%
ROIC 32.59%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.31
Debt/Assets 0.17
Net Debt/EBITDA 0.07
Interest Coverage 84.97
Current Ratio 1.53
Quick Ratio 1.36
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 37.89%
Net Income Growth 72.31%
EPS Growth 73.62%
FCF Growth 43.36%
EBITDA Growth 65.71%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 36.06%
Revenue CAGR 5Y 27.50%
Revenue CAGR 10Y —
EPS CAGR 3Y 69.49%
EPS CAGR 5Y 43.38%
EPS CAGR 10Y —
FCF CAGR 3Y 63.31%
FCF CAGR 5Y 39.55%
FCF CAGR 10Y —
EBITDA CAGR 3Y 62.64%
EBITDA CAGR 5Y 37.34%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 69.32%
Net Income CAGR 5Y 42.87%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 77.9
IS Profitability 91.2
IS Balance Sheet 80.2
IS Earnings Quality 65.6
IS Growth 76.6
IS Value 44.2
IS Momentum 89.3
IS Safety 100.0
IS Quality 86.9
Altman Z-Score 27.38
Piotroski F-Score 7.31
Beneish M-Score -1.91
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.60%
Payout Ratio 15.79%
Buyback Yield 1.61%
Total Shareholder Return 2.20%
Growth Stability (4)
MetricValue
Revenue Stability 0.838
Earnings Stability 0.668
Earnings Persistence 0.657
Margin Stability 0.906
Medians (3)
MetricValue
Median P/E 29.02
Median P/B 12.82
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 30.53%
Holdings Matched 10
Total Holdings 20

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms