TILC
Thrivent International Large Cap ETF
1W: -1.8%
1M: -3.1%
3M: -2.3%
YTD: -1.3%
$25.01
+0.21 (+0.85%)
Weekly Expected Move ±1.9%
$24
$25
$25
$25
$26
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
55.3
★★★★★
Altman Z-Score
5.25
Safe
Weight Coverage
97%
of portfolio analyzed
Holdings Matched
307
with fundamental data
InsiderStreet Scorecard
★★★★★
55.3
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
5.25
Safe Zone (>2.99)
Piotroski F-Score
6.3 / 9
Moderate
Beneish M-Score
25.94
Possible Manipulator
Credit Score
—
Earnings Quality
70.4 / 100
Portfolio Valuation
P/E
19.37x
P/B
2.52x
P/S
2.12x
EV/EBITDA
11.78x
EV/Revenue
2.39x
P/FCF
21.37x
P/OCF
14.83x
PEG
1.18x
Earnings Yield
5.16%
FCF Yield
4.68%
OCF Yield
6.74%
Median P/E
14.92x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+20.5%
Net Income
+33.6%
EPS
+33.3%
FCF
+36.7%
EBITDA
+26.3%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+12.0%
Rev CAGR 5Y
+10.3%
EPS CAGR 3Y
+16.4%
EPS CAGR 5Y
+17.6%
FCF CAGR 3Y
+21.6%
FCF CAGR 5Y
+12.8%
EBITDA CAGR 3Y
+15.2%
EBITDA CAGR 5Y
+15.9%
Payout Ratio
51.39%
Buyback Yield
2.70%
Dividend Yield
3.64%
Total Shareholder Return
5.68%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 77 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$25.01
Median 1Y
$23.70
5th Pctile
$19.21
95th Pctile
$29.26
Ann. Volatility
13.4%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 19.37 |
| Portfolio P/B | 2.52 |
| Portfolio P/S | 2.12 |
| EV/EBITDA | 11.78 |
| EV/Revenue | 2.39 |
| P/FCF | 21.37 |
| P/OCF | 14.83 |
| PEG | 1.18 |
| Earnings Yield | 5.16% |
| FCF Yield | 4.68% |
| OCF Yield | 6.74% |
| Median P/E | 14.92 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 34.14% |
| Operating Margin | 13.03% |
| Net Margin | 10.76% |
| FCF Margin | 7.57% |
| ROE | 13.54% |
| ROA | 1.56% |
| ROIC | 10.01% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 1.63 |
| Debt/Assets | 0.19 |
| Net Debt/EBITDA | -1.35 |
| Interest Coverage | 2.25 |
| Current Ratio | 1.97 |
| Quick Ratio | 1.88 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 20.52% |
| Net Income Growth | 33.64% |
| EPS Growth | 33.34% |
| FCF Growth | 36.68% |
| EBITDA Growth | 26.27% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 11.96% |
| Revenue CAGR 5Y | 10.34% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 16.44% |
| EPS CAGR 5Y | 17.60% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 21.58% |
| FCF CAGR 5Y | 12.78% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 15.17% |
| EBITDA CAGR 5Y | 15.90% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 16.00% |
| Net Income CAGR 5Y | 17.07% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 55.3 |
| IS Profitability | 59.2 |
| IS Balance Sheet | 60.7 |
| IS Earnings Quality | 70.4 |
| IS Growth | 55.0 |
| IS Value | 66.3 |
| IS Momentum | 74.3 |
| IS Safety | 67.0 |
| IS Quality | 69.2 |
| Altman Z-Score | 5.25 |
| Piotroski F-Score | 6.26 |
| Beneish M-Score | 25.94 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 3.64% |
| Payout Ratio | 51.39% |
| Buyback Yield | 2.70% |
| Total Shareholder Return | 5.68% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.657 |
| Earnings Stability | 0.501 |
| Earnings Persistence | 0.814 |
| Margin Stability | 0.844 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 14.92 |
| Median P/B | 1.79 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 96.76% |
| Holdings Matched | 307 |
| Total Holdings | 310 |