— Know what they know.
Not Investment Advice

TISC

Thrivent International Small Cap ETF
1W: -1.7% 1M: -2.1% 3M: -0.2% YTD: +0.2%
$23.57
+0.19 (+0.82%)
 
Weekly Expected Move ±1.9%
$23 $23 $24 $24 $24
ETF NASDAQ · AUM $2.4M

Portfolio Health Summary

IS Overall Score
52.4
★★★★★
Altman Z-Score
3.52
Safe
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
612
with fundamental data

InsiderStreet Scorecard

★★★★★ 52.4
Profitability
44.4
Balance Sheet
65.3
Earnings Quality
67.2
Growth
52.5
Value
72.1
Momentum
70.6
Safety
63.7

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
3.52
Safe Zone (>2.99)
Piotroski F-Score
5.9 / 9
Moderate
Beneish M-Score
10697.82
Possible Manipulator
Credit Score
—
Earnings Quality
67.2 / 100

Portfolio Valuation

P/E
16.02x
P/B
1.26x
P/S
0.86x
EV/EBITDA
8.69x
EV/Revenue
1.06x
P/FCF
12.45x
P/OCF
7.89x
PEG
1.08x
Earnings Yield
6.24%
FCF Yield
8.03%
OCF Yield
12.67%
Median P/E
14.29x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +16.9%
Net Income +33.3%
EPS +29.5%
FCF +36.0%
EBITDA +31.4%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +12.7%
Rev CAGR 5Y +13.1%
EPS CAGR 3Y +14.8%
EPS CAGR 5Y +13.1%
FCF CAGR 3Y +21.0%
FCF CAGR 5Y +14.6%
EBITDA CAGR 3Y +18.2%
EBITDA CAGR 5Y +19.6%
Payout Ratio
133.36%
Buyback Yield
2.35%
Dividend Yield
3.52%
Total Shareholder Return
6.07%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 77 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$23.55
Median 1Y
$23.50
5th Pctile
$18.78
95th Pctile
$29.42
Ann. Volatility
13.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 16.02
Portfolio P/B 1.26
Portfolio P/S 0.86
EV/EBITDA 8.69
EV/Revenue 1.06
P/FCF 12.45
P/OCF 7.89
PEG 1.08
Earnings Yield 6.24%
FCF Yield 8.03%
OCF Yield 12.67%
Median P/E 14.29
Profitability & Returns (9)
MetricValue
Gross Margin 24.01%
Operating Margin 8.08%
Net Margin 5.08%
FCF Margin 3.96%
ROE 7.85%
ROA 1.17%
ROIC 3.72%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.09
Debt/Assets 0.17
Net Debt/EBITDA 0.33
Interest Coverage 6.74
Current Ratio 2.46
Quick Ratio 2.14
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 16.85%
Net Income Growth 33.32%
EPS Growth 29.55%
FCF Growth 36.05%
EBITDA Growth 31.45%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 12.73%
Revenue CAGR 5Y 13.09%
Revenue CAGR 10Y —
EPS CAGR 3Y 14.79%
EPS CAGR 5Y 13.09%
EPS CAGR 10Y —
FCF CAGR 3Y 20.96%
FCF CAGR 5Y 14.63%
FCF CAGR 10Y —
EBITDA CAGR 3Y 18.23%
EBITDA CAGR 5Y 19.60%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 16.57%
Net Income CAGR 5Y 15.33%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 52.4
IS Profitability 44.4
IS Balance Sheet 65.3
IS Earnings Quality 67.2
IS Growth 52.5
IS Value 72.1
IS Momentum 70.6
IS Safety 63.7
IS Quality 64.2
Altman Z-Score 3.52
Piotroski F-Score 5.87
Beneish M-Score 10697.82
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 3.52%
Payout Ratio 133.36%
Buyback Yield 2.35%
Total Shareholder Return 6.07%
Growth Stability (4)
MetricValue
Revenue Stability 0.688
Earnings Stability 0.474
Earnings Persistence 0.719
Margin Stability 0.791
Medians (3)
MetricValue
Median P/E 14.29
Median P/B 1.43
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 97.50%
Holdings Matched 612
Total Holdings 623

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms