— Know what they know.
Not Investment Advice

TPRY

VistaShares Target 15 TEPRTantrum Contrarian Distribution ETF
1W: -0.2% 1M: +2.3% 3M: -3.6% YTD: -4.3%
$18.88
+0.11 (+0.58%)
 
Weekly Expected Move ±3.1%
$18 $18 $19 $19 $20
ETF AMEX · AUM $944000

Portfolio Health Summary

IS Overall Score
64.5
★★★★★
Altman Z-Score
12.47
Safe
Weight Coverage
100%
of portfolio analyzed
Holdings Matched
20
with fundamental data

InsiderStreet Scorecard

★★★★★ 64.5
Profitability
74.8
Balance Sheet
76.4
Earnings Quality
68.8
Growth
67.3
Value
48.0
Momentum
80.6
Safety
81.8

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
12.47
Safe Zone (>2.99)
Piotroski F-Score
6.4 / 9
Moderate
Beneish M-Score
-1.71
Possible Manipulator
Credit Score
—
Earnings Quality
68.8 / 100

Portfolio Valuation

P/E
6.53x
P/B
2.20x
P/S
2.68x
EV/EBITDA
18.77x
EV/Revenue
11.08x
P/FCF
13.13x
P/OCF
5.63x
PEG
0.11x
Earnings Yield
15.32%
FCF Yield
7.61%
OCF Yield
17.77%
Median P/E
24.02x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +48.9%
Net Income +56.9%
EPS +56.4%
FCF +14.6%
EBITDA +66.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +29.6%
Rev CAGR 5Y +20.7%
EPS CAGR 3Y +59.1%
EPS CAGR 5Y +33.6%
FCF CAGR 3Y +35.3%
FCF CAGR 5Y +32.6%
EBITDA CAGR 3Y +73.6%
EBITDA CAGR 5Y +29.7%
Payout Ratio
11.74%
Buyback Yield
0.77%
Dividend Yield
0.35%
Total Shareholder Return
0.53%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 152 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$18.88
Median 1Y
$16.98
5th Pctile
$11.00
95th Pctile
$26.10
Ann. Volatility
26.6%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 6.53
Portfolio P/B 2.20
Portfolio P/S 2.68
EV/EBITDA 18.77
EV/Revenue 11.08
P/FCF 13.13
P/OCF 5.63
PEG 0.11
Earnings Yield 15.32%
FCF Yield 7.61%
OCF Yield 17.77%
Median P/E 24.02
Profitability & Returns (9)
MetricValue
Gross Margin 62.23%
Operating Margin 43.07%
Net Margin 41.02%
FCF Margin 19.72%
ROE 39.49%
ROA 24.87%
ROIC 41.72%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.21
Debt/Assets 0.13
Net Debt/EBITDA -0.57
Interest Coverage 178.44
Current Ratio 2.13
Quick Ratio 1.95
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 48.86%
Net Income Growth 56.86%
EPS Growth 56.35%
FCF Growth 14.58%
EBITDA Growth 66.68%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 29.56%
Revenue CAGR 5Y 20.71%
Revenue CAGR 10Y —
EPS CAGR 3Y 59.12%
EPS CAGR 5Y 33.62%
EPS CAGR 10Y —
FCF CAGR 3Y 35.26%
FCF CAGR 5Y 32.64%
FCF CAGR 10Y —
EBITDA CAGR 3Y 73.61%
EBITDA CAGR 5Y 29.71%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 58.52%
Net Income CAGR 5Y 33.13%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 64.5
IS Profitability 74.8
IS Balance Sheet 76.4
IS Earnings Quality 68.8
IS Growth 67.3
IS Value 48.0
IS Momentum 80.6
IS Safety 81.8
IS Quality 76.4
Altman Z-Score 12.47
Piotroski F-Score 6.42
Beneish M-Score -1.71
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.35%
Payout Ratio 11.74%
Buyback Yield 0.77%
Total Shareholder Return 0.53%
Growth Stability (4)
MetricValue
Revenue Stability 0.791
Earnings Stability 0.530
Earnings Persistence 0.608
Margin Stability 0.700
Medians (3)
MetricValue
Median P/E 24.02
Median P/B 8.67
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 100.23%
Holdings Matched 20
Total Holdings 20

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms