— Know what they know.
Not Investment Advice

ULTI

REX IncomeMax Option Strategy ETF
1W: -3.2% 1M: +3.3% 3M: -36.0% YTD: -50.0%
$6.63
+0.06 (+0.92%)
 
Weekly Expected Move ±6.4%
$6 $6 $7 $7 $7
ETF NASDAQ · AUM $20.2M

Portfolio Health Summary

IS Overall Score
46.5
★★★★★
Altman Z-Score
21.89
Safe
Weight Coverage
89%
of portfolio analyzed
Holdings Matched
18
with fundamental data

InsiderStreet Scorecard

★★★★★ 46.5
Profitability
32.6
Balance Sheet
47.6
Earnings Quality
44.6
Growth
59.3
Value
45.3
Momentum
61.0
Safety
64.1

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
21.89
Safe Zone (>2.99)
Piotroski F-Score
5.1 / 9
Moderate
Beneish M-Score
1.11
Possible Manipulator
Credit Score
—
Earnings Quality
44.6 / 100

Portfolio Valuation

P/E
51.85x
P/B
8.08x
P/S
5.44x
EV/EBITDA
34.13x
EV/Revenue
5.63x
P/FCF
45.09x
P/OCF
33.02x
PEG
1.39x
Earnings Yield
1.93%
FCF Yield
2.22%
OCF Yield
3.03%
Median P/E
-0.68x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +86.8%
Net Income +17.4%
EPS +20.4%
FCF +34.4%
EBITDA +46.5%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +85.5%
Rev CAGR 5Y +32.6%
EPS CAGR 3Y +37.4%
EPS CAGR 5Y +35.9%
FCF CAGR 3Y +46.5%
FCF CAGR 5Y +7.8%
EBITDA CAGR 3Y +21.4%
EBITDA CAGR 5Y +30.2%
Payout Ratio
7.80%
Buyback Yield
1.84%
Dividend Yield
0.07%
Total Shareholder Return
-20.59%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 231 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$6.63
Median 1Y
$1.39
5th Pctile
$0.50
95th Pctile
$3.87
Ann. Volatility
58.7%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 51.85
Portfolio P/B 8.08
Portfolio P/S 5.44
EV/EBITDA 34.13
EV/Revenue 5.63
P/FCF 45.09
P/OCF 33.02
PEG 1.39
Earnings Yield 1.93%
FCF Yield 2.22%
OCF Yield 3.03%
Median P/E -0.68
Profitability & Returns (9)
MetricValue
Gross Margin 31.16%
Operating Margin 7.00%
Net Margin -0.35%
FCF Margin 4.00%
ROE -0.61%
ROA -0.24%
ROIC 7.78%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.63
Debt/Assets 0.25
Net Debt/EBITDA 1.07
Interest Coverage 6.13
Current Ratio 1.45
Quick Ratio 1.10
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 86.84%
Net Income Growth 17.44%
EPS Growth 20.43%
FCF Growth 34.42%
EBITDA Growth 46.51%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 85.48%
Revenue CAGR 5Y 32.62%
Revenue CAGR 10Y —
EPS CAGR 3Y 37.40%
EPS CAGR 5Y 35.86%
EPS CAGR 10Y —
FCF CAGR 3Y 46.52%
FCF CAGR 5Y 7.85%
FCF CAGR 10Y —
EBITDA CAGR 3Y 21.41%
EBITDA CAGR 5Y 30.19%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 40.86%
Net Income CAGR 5Y 38.65%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 46.5
IS Profitability 32.6
IS Balance Sheet 47.6
IS Earnings Quality 44.6
IS Growth 59.3
IS Value 45.3
IS Momentum 61.0
IS Safety 64.1
IS Quality 50.2
Altman Z-Score 21.89
Piotroski F-Score 5.12
Beneish M-Score 1.11
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.07%
Payout Ratio 7.80%
Buyback Yield 1.84%
Total Shareholder Return -20.59%
Growth Stability (4)
MetricValue
Revenue Stability 0.646
Earnings Stability 0.410
Earnings Persistence 0.513
Margin Stability 0.545
Medians (3)
MetricValue
Median P/E -0.68
Median P/B 4.05
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 89.29%
Holdings Matched 18
Total Holdings 20

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms