ULTI
REX IncomeMax Option Strategy ETF
1W: -3.2%
1M: +3.3%
3M: -36.0%
YTD: -50.0%
$6.63
+0.06 (+0.92%)
Weekly Expected Move ±6.4%
$6
$6
$7
$7
$7
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
46.5
★★★★★
Altman Z-Score
21.89
Safe
Weight Coverage
89%
of portfolio analyzed
Holdings Matched
18
with fundamental data
InsiderStreet Scorecard
★★★★★
46.5
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
21.89
Safe Zone (>2.99)
Piotroski F-Score
5.1 / 9
Moderate
Beneish M-Score
1.11
Possible Manipulator
Credit Score
—
Earnings Quality
44.6 / 100
Portfolio Valuation
P/E
51.85x
P/B
8.08x
P/S
5.44x
EV/EBITDA
34.13x
EV/Revenue
5.63x
P/FCF
45.09x
P/OCF
33.02x
PEG
1.39x
Earnings Yield
1.93%
FCF Yield
2.22%
OCF Yield
3.03%
Median P/E
-0.68x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+86.8%
Net Income
+17.4%
EPS
+20.4%
FCF
+34.4%
EBITDA
+46.5%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+85.5%
Rev CAGR 5Y
+32.6%
EPS CAGR 3Y
+37.4%
EPS CAGR 5Y
+35.9%
FCF CAGR 3Y
+46.5%
FCF CAGR 5Y
+7.8%
EBITDA CAGR 3Y
+21.4%
EBITDA CAGR 5Y
+30.2%
Payout Ratio
7.80%
Buyback Yield
1.84%
Dividend Yield
0.07%
Total Shareholder Return
-20.59%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 231 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$6.63
Median 1Y
$1.39
5th Pctile
$0.50
95th Pctile
$3.87
Ann. Volatility
58.7%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 51.85 |
| Portfolio P/B | 8.08 |
| Portfolio P/S | 5.44 |
| EV/EBITDA | 34.13 |
| EV/Revenue | 5.63 |
| P/FCF | 45.09 |
| P/OCF | 33.02 |
| PEG | 1.39 |
| Earnings Yield | 1.93% |
| FCF Yield | 2.22% |
| OCF Yield | 3.03% |
| Median P/E | -0.68 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 31.16% |
| Operating Margin | 7.00% |
| Net Margin | -0.35% |
| FCF Margin | 4.00% |
| ROE | -0.61% |
| ROA | -0.24% |
| ROIC | 7.78% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.63 |
| Debt/Assets | 0.25 |
| Net Debt/EBITDA | 1.07 |
| Interest Coverage | 6.13 |
| Current Ratio | 1.45 |
| Quick Ratio | 1.10 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 86.84% |
| Net Income Growth | 17.44% |
| EPS Growth | 20.43% |
| FCF Growth | 34.42% |
| EBITDA Growth | 46.51% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 85.48% |
| Revenue CAGR 5Y | 32.62% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 37.40% |
| EPS CAGR 5Y | 35.86% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 46.52% |
| FCF CAGR 5Y | 7.85% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 21.41% |
| EBITDA CAGR 5Y | 30.19% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 40.86% |
| Net Income CAGR 5Y | 38.65% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 46.5 |
| IS Profitability | 32.6 |
| IS Balance Sheet | 47.6 |
| IS Earnings Quality | 44.6 |
| IS Growth | 59.3 |
| IS Value | 45.3 |
| IS Momentum | 61.0 |
| IS Safety | 64.1 |
| IS Quality | 50.2 |
| Altman Z-Score | 21.89 |
| Piotroski F-Score | 5.12 |
| Beneish M-Score | 1.11 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.07% |
| Payout Ratio | 7.80% |
| Buyback Yield | 1.84% |
| Total Shareholder Return | -20.59% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.646 |
| Earnings Stability | 0.410 |
| Earnings Persistence | 0.513 |
| Margin Stability | 0.545 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | -0.68 |
| Median P/B | 4.05 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 89.29% |
| Holdings Matched | 18 |
| Total Holdings | 20 |