VPX
Variant Perception Cycle Aware US Equity ETF
1W: -0.0%
1M: +1.7%
3M: +6.0%
YTD: +28.6%
$31.58
+0.24 (+0.78%)
Weekly Expected Move ±1.9%
$30
$31
$32
$32
$33
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
66.9
★★★★★
Altman Z-Score
10.14
Safe
Weight Coverage
100%
of portfolio analyzed
Holdings Matched
136
with fundamental data
InsiderStreet Scorecard
★★★★★
66.9
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
10.14
Safe Zone (>2.99)
Piotroski F-Score
6.9 / 9
Moderate
Beneish M-Score
0.76
Possible Manipulator
Credit Score
—
Earnings Quality
68.4 / 100
Portfolio Valuation
P/E
15.92x
P/B
5.06x
P/S
5.48x
EV/EBITDA
19.51x
EV/Revenue
9.76x
P/FCF
26.04x
P/OCF
13.87x
PEG
0.52x
Earnings Yield
6.28%
FCF Yield
3.84%
OCF Yield
7.21%
Median P/E
21.33x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+27.5%
Net Income
+58.1%
EPS
+58.0%
FCF
+63.7%
EBITDA
+51.6%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+20.9%
Rev CAGR 5Y
+17.9%
EPS CAGR 3Y
+30.7%
EPS CAGR 5Y
+26.5%
FCF CAGR 3Y
+33.4%
FCF CAGR 5Y
+22.9%
EBITDA CAGR 3Y
+40.3%
EBITDA CAGR 5Y
+22.2%
Payout Ratio
26.52%
Buyback Yield
2.14%
Dividend Yield
1.21%
Total Shareholder Return
3.36%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 142 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$31.58
Median 1Y
$48.94
5th Pctile
$39.13
95th Pctile
$61.34
Ann. Volatility
15.0%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 15.92 |
| Portfolio P/B | 5.06 |
| Portfolio P/S | 5.48 |
| EV/EBITDA | 19.51 |
| EV/Revenue | 9.76 |
| P/FCF | 26.04 |
| P/OCF | 13.87 |
| PEG | 0.52 |
| Earnings Yield | 6.28% |
| FCF Yield | 3.84% |
| OCF Yield | 7.21% |
| Median P/E | 21.33 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 57.87% |
| Operating Margin | 35.87% |
| Net Margin | 34.35% |
| FCF Margin | 20.57% |
| ROE | 36.39% |
| ROA | 11.93% |
| ROIC | 32.79% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.57 |
| Debt/Assets | 0.19 |
| Net Debt/EBITDA | -0.69 |
| Interest Coverage | 10.35 |
| Current Ratio | 1.08 |
| Quick Ratio | 1.02 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 27.54% |
| Net Income Growth | 58.05% |
| EPS Growth | 58.03% |
| FCF Growth | 63.73% |
| EBITDA Growth | 51.63% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 20.90% |
| Revenue CAGR 5Y | 17.94% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 30.66% |
| EPS CAGR 5Y | 26.49% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 33.43% |
| FCF CAGR 5Y | 22.90% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 40.27% |
| EBITDA CAGR 5Y | 22.18% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 32.18% |
| Net Income CAGR 5Y | 26.58% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 66.9 |
| IS Profitability | 73.3 |
| IS Balance Sheet | 68.5 |
| IS Earnings Quality | 68.4 |
| IS Growth | 66.8 |
| IS Value | 52.8 |
| IS Momentum | 82.4 |
| IS Safety | 87.6 |
| IS Quality | 76.4 |
| Altman Z-Score | 10.14 |
| Piotroski F-Score | 6.90 |
| Beneish M-Score | 0.76 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.21% |
| Payout Ratio | 26.52% |
| Buyback Yield | 2.14% |
| Total Shareholder Return | 3.36% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.753 |
| Earnings Stability | 0.490 |
| Earnings Persistence | 0.730 |
| Margin Stability | 0.823 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 21.33 |
| Median P/B | 5.21 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 99.73% |
| Holdings Matched | 136 |
| Total Holdings | 136 |