— Know what they know.
Not Investment Advice

VPX

Variant Perception Cycle Aware US Equity ETF
1W: -0.0% 1M: +1.7% 3M: +6.0% YTD: +28.6%
$31.58
+0.24 (+0.78%)
 
Weekly Expected Move ±1.9%
$30 $31 $32 $32 $33
ETF AMEX · AUM $40.7M

Portfolio Health Summary

IS Overall Score
66.9
★★★★★
Altman Z-Score
10.14
Safe
Weight Coverage
100%
of portfolio analyzed
Holdings Matched
136
with fundamental data

InsiderStreet Scorecard

★★★★★ 66.9
Profitability
73.3
Balance Sheet
68.5
Earnings Quality
68.4
Growth
66.8
Value
52.8
Momentum
82.4
Safety
87.6

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
10.14
Safe Zone (>2.99)
Piotroski F-Score
6.9 / 9
Moderate
Beneish M-Score
0.76
Possible Manipulator
Credit Score
—
Earnings Quality
68.4 / 100

Portfolio Valuation

P/E
15.92x
P/B
5.06x
P/S
5.48x
EV/EBITDA
19.51x
EV/Revenue
9.76x
P/FCF
26.04x
P/OCF
13.87x
PEG
0.52x
Earnings Yield
6.28%
FCF Yield
3.84%
OCF Yield
7.21%
Median P/E
21.33x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +27.5%
Net Income +58.1%
EPS +58.0%
FCF +63.7%
EBITDA +51.6%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +20.9%
Rev CAGR 5Y +17.9%
EPS CAGR 3Y +30.7%
EPS CAGR 5Y +26.5%
FCF CAGR 3Y +33.4%
FCF CAGR 5Y +22.9%
EBITDA CAGR 3Y +40.3%
EBITDA CAGR 5Y +22.2%
Payout Ratio
26.52%
Buyback Yield
2.14%
Dividend Yield
1.21%
Total Shareholder Return
3.36%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 142 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$31.58
Median 1Y
$48.94
5th Pctile
$39.13
95th Pctile
$61.34
Ann. Volatility
15.0%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 15.92
Portfolio P/B 5.06
Portfolio P/S 5.48
EV/EBITDA 19.51
EV/Revenue 9.76
P/FCF 26.04
P/OCF 13.87
PEG 0.52
Earnings Yield 6.28%
FCF Yield 3.84%
OCF Yield 7.21%
Median P/E 21.33
Profitability & Returns (9)
MetricValue
Gross Margin 57.87%
Operating Margin 35.87%
Net Margin 34.35%
FCF Margin 20.57%
ROE 36.39%
ROA 11.93%
ROIC 32.79%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.57
Debt/Assets 0.19
Net Debt/EBITDA -0.69
Interest Coverage 10.35
Current Ratio 1.08
Quick Ratio 1.02
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 27.54%
Net Income Growth 58.05%
EPS Growth 58.03%
FCF Growth 63.73%
EBITDA Growth 51.63%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 20.90%
Revenue CAGR 5Y 17.94%
Revenue CAGR 10Y —
EPS CAGR 3Y 30.66%
EPS CAGR 5Y 26.49%
EPS CAGR 10Y —
FCF CAGR 3Y 33.43%
FCF CAGR 5Y 22.90%
FCF CAGR 10Y —
EBITDA CAGR 3Y 40.27%
EBITDA CAGR 5Y 22.18%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 32.18%
Net Income CAGR 5Y 26.58%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 66.9
IS Profitability 73.3
IS Balance Sheet 68.5
IS Earnings Quality 68.4
IS Growth 66.8
IS Value 52.8
IS Momentum 82.4
IS Safety 87.6
IS Quality 76.4
Altman Z-Score 10.14
Piotroski F-Score 6.90
Beneish M-Score 0.76
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.21%
Payout Ratio 26.52%
Buyback Yield 2.14%
Total Shareholder Return 3.36%
Growth Stability (4)
MetricValue
Revenue Stability 0.753
Earnings Stability 0.490
Earnings Persistence 0.730
Margin Stability 0.823
Medians (3)
MetricValue
Median P/E 21.33
Median P/B 5.21
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 99.73%
Holdings Matched 136
Total Holdings 136

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms