— Know what they know.
Not Investment Advice

WAGN

Pabrai Wagons ETF
1W: -1.5% 1M: -7.7% 3M: +8.9% YTD: +5.4%
$15.11
+0.04 (+0.27%)
 
Weekly Expected Move ±2.3%
$14 $15 $15 $15 $16
ETF AMEX · AUM $221.8M

Portfolio Health Summary

IS Overall Score
46.3
★★★★★
Altman Z-Score
3.16
Safe
Weight Coverage
57%
of portfolio analyzed
Holdings Matched
13
with fundamental data

InsiderStreet Scorecard

★★★★★ 46.3
Profitability
49.3
Balance Sheet
63.6
Earnings Quality
60.5
Growth
55.1
Value
60.3
Momentum
70.4
Safety
59.3

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
3.16
Safe Zone (>2.99)
Piotroski F-Score
6.1 / 9
Moderate
Beneish M-Score
-62.11
Unlikely Manipulator
Credit Score
—
Earnings Quality
60.5 / 100

Portfolio Valuation

P/E
0.45x
P/B
0.17x
P/S
0.11x
EV/EBITDA
4.57x
EV/Revenue
1.94x
P/FCF
0.49x
P/OCF
0.41x
PEG
0.02x
Earnings Yield
223.59%
FCF Yield
203.36%
OCF Yield
245.10%
Median P/E
10.74x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +21.7%
Net Income +63.1%
EPS +67.1%
FCF +7.0%
EBITDA +18.1%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +8.2%
Rev CAGR 5Y +24.8%
EPS CAGR 3Y +19.1%
EPS CAGR 5Y +20.3%
FCF CAGR 3Y -18.0%
FCF CAGR 5Y -4.8%
EBITDA CAGR 3Y +9.5%
EBITDA CAGR 5Y +50.8%
Payout Ratio
40.86%
Buyback Yield
0.77%
Dividend Yield
2.07%
Total Shareholder Return
2.08%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 164 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$15.10
Median 1Y
$16.11
5th Pctile
$12.12
95th Pctile
$21.43
Ann. Volatility
17.9%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 0.45
Portfolio P/B 0.17
Portfolio P/S 0.11
EV/EBITDA 4.57
EV/Revenue 1.94
P/FCF 0.49
P/OCF 0.41
PEG 0.02
Earnings Yield 223.59%
FCF Yield 203.36%
OCF Yield 245.10%
Median P/E 10.74
Profitability & Returns (9)
MetricValue
Gross Margin 68.77%
Operating Margin 36.64%
Net Margin 23.78%
FCF Margin 21.56%
ROE 44.46%
ROA 9.25%
ROIC 95.84%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.49
Debt/Assets 0.11
Net Debt/EBITDA -0.76
Interest Coverage 2.32
Current Ratio 2.41
Quick Ratio 2.33
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 21.66%
Net Income Growth 63.15%
EPS Growth 67.07%
FCF Growth 6.97%
EBITDA Growth 18.06%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 8.18%
Revenue CAGR 5Y 24.81%
Revenue CAGR 10Y —
EPS CAGR 3Y 19.10%
EPS CAGR 5Y 20.35%
EPS CAGR 10Y —
FCF CAGR 3Y -17.99%
FCF CAGR 5Y -4.76%
FCF CAGR 10Y —
EBITDA CAGR 3Y 9.49%
EBITDA CAGR 5Y 50.84%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 18.66%
Net Income CAGR 5Y 18.40%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 46.3
IS Profitability 49.3
IS Balance Sheet 63.6
IS Earnings Quality 60.5
IS Growth 55.1
IS Value 60.3
IS Momentum 70.4
IS Safety 59.3
IS Quality 65.8
Altman Z-Score 3.16
Piotroski F-Score 6.10
Beneish M-Score -62.11
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 2.07%
Payout Ratio 40.86%
Buyback Yield 0.77%
Total Shareholder Return 2.08%
Growth Stability (4)
MetricValue
Revenue Stability 0.672
Earnings Stability 0.453
Earnings Persistence 0.698
Margin Stability 0.630
Medians (3)
MetricValue
Median P/E 10.74
Median P/B 1.69
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 56.59%
Holdings Matched 13
Total Holdings 13

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms