WAGN
Pabrai Wagons ETF
1W: -1.5%
1M: -7.7%
3M: +8.9%
YTD: +5.4%
$15.11
+0.04 (+0.27%)
Weekly Expected Move ±2.3%
$14
$15
$15
$15
$16
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
46.3
★★★★★
Altman Z-Score
3.16
Safe
Weight Coverage
57%
of portfolio analyzed
Holdings Matched
13
with fundamental data
InsiderStreet Scorecard
★★★★★
46.3
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
3.16
Safe Zone (>2.99)
Piotroski F-Score
6.1 / 9
Moderate
Beneish M-Score
-62.11
Unlikely Manipulator
Credit Score
—
Earnings Quality
60.5 / 100
Portfolio Valuation
P/E
0.45x
P/B
0.17x
P/S
0.11x
EV/EBITDA
4.57x
EV/Revenue
1.94x
P/FCF
0.49x
P/OCF
0.41x
PEG
0.02x
Earnings Yield
223.59%
FCF Yield
203.36%
OCF Yield
245.10%
Median P/E
10.74x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+21.7%
Net Income
+63.1%
EPS
+67.1%
FCF
+7.0%
EBITDA
+18.1%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+8.2%
Rev CAGR 5Y
+24.8%
EPS CAGR 3Y
+19.1%
EPS CAGR 5Y
+20.3%
FCF CAGR 3Y
-18.0%
FCF CAGR 5Y
-4.8%
EBITDA CAGR 3Y
+9.5%
EBITDA CAGR 5Y
+50.8%
Payout Ratio
40.86%
Buyback Yield
0.77%
Dividend Yield
2.07%
Total Shareholder Return
2.08%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 164 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$15.10
Median 1Y
$16.11
5th Pctile
$12.12
95th Pctile
$21.43
Ann. Volatility
17.9%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 0.45 |
| Portfolio P/B | 0.17 |
| Portfolio P/S | 0.11 |
| EV/EBITDA | 4.57 |
| EV/Revenue | 1.94 |
| P/FCF | 0.49 |
| P/OCF | 0.41 |
| PEG | 0.02 |
| Earnings Yield | 223.59% |
| FCF Yield | 203.36% |
| OCF Yield | 245.10% |
| Median P/E | 10.74 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 68.77% |
| Operating Margin | 36.64% |
| Net Margin | 23.78% |
| FCF Margin | 21.56% |
| ROE | 44.46% |
| ROA | 9.25% |
| ROIC | 95.84% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.49 |
| Debt/Assets | 0.11 |
| Net Debt/EBITDA | -0.76 |
| Interest Coverage | 2.32 |
| Current Ratio | 2.41 |
| Quick Ratio | 2.33 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 21.66% |
| Net Income Growth | 63.15% |
| EPS Growth | 67.07% |
| FCF Growth | 6.97% |
| EBITDA Growth | 18.06% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 8.18% |
| Revenue CAGR 5Y | 24.81% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 19.10% |
| EPS CAGR 5Y | 20.35% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | -17.99% |
| FCF CAGR 5Y | -4.76% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 9.49% |
| EBITDA CAGR 5Y | 50.84% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 18.66% |
| Net Income CAGR 5Y | 18.40% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 46.3 |
| IS Profitability | 49.3 |
| IS Balance Sheet | 63.6 |
| IS Earnings Quality | 60.5 |
| IS Growth | 55.1 |
| IS Value | 60.3 |
| IS Momentum | 70.4 |
| IS Safety | 59.3 |
| IS Quality | 65.8 |
| Altman Z-Score | 3.16 |
| Piotroski F-Score | 6.10 |
| Beneish M-Score | -62.11 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.07% |
| Payout Ratio | 40.86% |
| Buyback Yield | 0.77% |
| Total Shareholder Return | 2.08% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.672 |
| Earnings Stability | 0.453 |
| Earnings Persistence | 0.698 |
| Margin Stability | 0.630 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 10.74 |
| Median P/B | 1.69 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 56.59% |
| Holdings Matched | 13 |
| Total Holdings | 13 |