— Know what they know.
Not Investment Advice

WCAP

WarCap Unconstrained Equity ETF
1W: +0.0% 1M: +0.5% 3M: -0.4% YTD: -4.8% 1Y: -6.5%
$9.29
+0.12 (+1.33%)
 
Weekly Expected Move ±1.5%
$9 $9 $9 $9 $10
ETF AMEX · AUM $45.6M

Portfolio Health Summary

IS Overall Score
67.3
★★★★★
Altman Z-Score
14.46
Safe
Weight Coverage
84%
of portfolio analyzed
Holdings Matched
31
with fundamental data

InsiderStreet Scorecard

★★★★★ 67.3
Profitability
79.4
Balance Sheet
74.6
Earnings Quality
65.0
Growth
68.7
Value
46.9
Momentum
80.0
Safety
91.9

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
14.46
Safe Zone (>2.99)
Piotroski F-Score
6.8 / 9
Moderate
Beneish M-Score
27.00
Possible Manipulator
Credit Score
—
Earnings Quality
65.0 / 100

Portfolio Valuation

P/E
28.19x
P/B
10.19x
P/S
9.15x
EV/EBITDA
20.47x
EV/Revenue
9.39x
P/FCF
52.38x
P/OCF
27.05x
PEG
0.73x
Earnings Yield
3.55%
FCF Yield
1.91%
OCF Yield
3.70%
Median P/E
28.61x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +36.9%
Net Income +58.2%
EPS +58.4%
FCF +35.2%
EBITDA +56.5%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +51.4%
Rev CAGR 5Y +27.2%
EPS CAGR 3Y +38.8%
EPS CAGR 5Y +26.4%
FCF CAGR 3Y +47.9%
FCF CAGR 5Y +30.9%
EBITDA CAGR 3Y +103.5%
EBITDA CAGR 5Y +31.9%
Payout Ratio
21.04%
Buyback Yield
1.14%
Dividend Yield
0.72%
Total Shareholder Return
1.75%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 267 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$9.29
Median 1Y
$8.54
5th Pctile
$6.61
95th Pctile
$11.02
Ann. Volatility
15.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 28.19
Portfolio P/B 10.19
Portfolio P/S 9.15
EV/EBITDA 20.47
EV/Revenue 9.39
P/FCF 52.38
P/OCF 27.05
PEG 0.73
Earnings Yield 3.55%
FCF Yield 1.91%
OCF Yield 3.70%
Median P/E 28.61
Profitability & Returns (9)
MetricValue
Gross Margin 56.76%
Operating Margin 31.32%
Net Margin 32.47%
FCF Margin 16.63%
ROE 43.14%
ROA 18.45%
ROIC 31.21%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.45
Debt/Assets 0.20
Net Debt/EBITDA -0.17
Interest Coverage 19.68
Current Ratio 1.47
Quick Ratio 1.40
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 36.87%
Net Income Growth 58.16%
EPS Growth 58.36%
FCF Growth 35.22%
EBITDA Growth 56.51%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 51.41%
Revenue CAGR 5Y 27.15%
Revenue CAGR 10Y —
EPS CAGR 3Y 38.80%
EPS CAGR 5Y 26.42%
EPS CAGR 10Y —
FCF CAGR 3Y 47.89%
FCF CAGR 5Y 30.93%
FCF CAGR 10Y —
EBITDA CAGR 3Y 103.52%
EBITDA CAGR 5Y 31.94%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 52.42%
Net Income CAGR 5Y 29.80%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 67.3
IS Profitability 79.4
IS Balance Sheet 74.6
IS Earnings Quality 65.0
IS Growth 68.7
IS Value 46.9
IS Momentum 80.0
IS Safety 91.9
IS Quality 77.3
Altman Z-Score 14.46
Piotroski F-Score 6.75
Beneish M-Score 27.00
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.72%
Payout Ratio 21.04%
Buyback Yield 1.14%
Total Shareholder Return 1.75%
Growth Stability (4)
MetricValue
Revenue Stability 0.807
Earnings Stability 0.551
Earnings Persistence 0.726
Margin Stability 0.872
Medians (3)
MetricValue
Median P/E 28.61
Median P/B 8.65
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 84.13%
Holdings Matched 31
Total Holdings 34

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms