WEPN
Nicholas Defense and Rare Earth Income ETF
1W: -1.5%
1M: -2.3%
3M: -5.6%
YTD: +66.9%
$41.73
+0.01 (+0.04%)
Weekly Expected Move ±2.3%
$40
$41
$42
$43
$44
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
56.2
★★★★★
Altman Z-Score
13.44
Safe
Weight Coverage
69%
of portfolio analyzed
Holdings Matched
22
with fundamental data
InsiderStreet Scorecard
★★★★★
56.2
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
13.44
Safe Zone (>2.99)
Piotroski F-Score
5.6 / 9
Moderate
Beneish M-Score
-1.75
Possible Manipulator
Credit Score
—
Earnings Quality
50.3 / 100
Portfolio Valuation
P/E
119.56x
P/B
13.00x
P/S
10.29x
EV/EBITDA
71.82x
EV/Revenue
10.44x
P/FCF
62.21x
P/OCF
53.04x
PEG
—
Earnings Yield
0.84%
FCF Yield
1.61%
OCF Yield
1.89%
Median P/E
17.29x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+41.6%
Net Income
+7.6%
EPS
+7.4%
FCF
+34.9%
EBITDA
+19.5%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+27.3%
Rev CAGR 5Y
+29.5%
EPS CAGR 3Y
-1.0%
EPS CAGR 5Y
+7.2%
FCF CAGR 3Y
+35.6%
FCF CAGR 5Y
+35.2%
EBITDA CAGR 3Y
+1.8%
EBITDA CAGR 5Y
+8.0%
Payout Ratio
17.04%
Buyback Yield
0.23%
Dividend Yield
0.57%
Total Shareholder Return
-3.04%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 150 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$41.73
Median 1Y
$64.64
5th Pctile
$12.85
95th Pctile
$326.24
Ann. Volatility
92.7%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 119.56 |
| Portfolio P/B | 13.00 |
| Portfolio P/S | 10.29 |
| EV/EBITDA | 71.82 |
| EV/Revenue | 10.44 |
| P/FCF | 62.21 |
| P/OCF | 53.04 |
| PEG | — |
| Earnings Yield | 0.84% |
| FCF Yield | 1.61% |
| OCF Yield | 1.89% |
| Median P/E | 17.29 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 30.26% |
| Operating Margin | 10.43% |
| Net Margin | 8.24% |
| FCF Margin | 16.32% |
| ROE | 12.81% |
| ROA | 5.08% |
| ROIC | 9.40% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.42 |
| Debt/Assets | 0.18 |
| Net Debt/EBITDA | 0.82 |
| Interest Coverage | 8.43 |
| Current Ratio | 1.26 |
| Quick Ratio | 1.11 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 41.57% |
| Net Income Growth | 7.63% |
| EPS Growth | 7.43% |
| FCF Growth | 34.94% |
| EBITDA Growth | 19.48% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 27.27% |
| Revenue CAGR 5Y | 29.52% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | -0.97% |
| EPS CAGR 5Y | 7.25% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 35.56% |
| FCF CAGR 5Y | 35.18% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 1.81% |
| EBITDA CAGR 5Y | 7.99% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | -0.83% |
| Net Income CAGR 5Y | 6.81% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 56.2 |
| IS Profitability | 36.8 |
| IS Balance Sheet | 62.6 |
| IS Earnings Quality | 50.3 |
| IS Growth | 59.2 |
| IS Value | 38.4 |
| IS Momentum | 68.5 |
| IS Safety | 86.5 |
| IS Quality | 60.4 |
| Altman Z-Score | 13.44 |
| Piotroski F-Score | 5.61 |
| Beneish M-Score | -1.75 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.57% |
| Payout Ratio | 17.04% |
| Buyback Yield | 0.23% |
| Total Shareholder Return | -3.04% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.818 |
| Earnings Stability | 0.280 |
| Earnings Persistence | 0.605 |
| Margin Stability | 0.812 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 17.29 |
| Median P/B | 3.11 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 69.45% |
| Holdings Matched | 22 |
| Total Holdings | 29 |