WR
Corgi U.S. War Machine ETF
1W: +0.0%
1M: -3.5%
3M: +8.1%
YTD: +10.8%
1Y: -47.7%
3Y: -26.6%
5Y: -12.1%
$26.46
-0.03 (-0.10%)
Weekly Expected Move ±1.7%
$26
$26
$26
$27
$27
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
64.3
★★★★★
Altman Z-Score
10.61
Safe
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
57
with fundamental data
InsiderStreet Scorecard
★★★★★
64.3
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
10.61
Safe Zone (>2.99)
Piotroski F-Score
7.1 / 9
Strong
Beneish M-Score
-3.03
Unlikely Manipulator
Credit Score
—
Earnings Quality
70.0 / 100
Portfolio Valuation
P/E
23.10x
P/B
3.31x
P/S
2.11x
EV/EBITDA
11.29x
EV/Revenue
2.29x
P/FCF
19.69x
P/OCF
12.23x
PEG
6.16x
Earnings Yield
4.33%
FCF Yield
5.08%
OCF Yield
8.18%
Median P/E
19.76x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+19.5%
Net Income
+59.0%
EPS
+58.0%
FCF
+80.4%
EBITDA
+41.4%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+8.8%
Rev CAGR 5Y
+15.7%
EPS CAGR 3Y
+3.8%
EPS CAGR 5Y
+26.7%
FCF CAGR 3Y
+23.2%
FCF CAGR 5Y
+36.4%
EBITDA CAGR 3Y
+2.0%
EBITDA CAGR 5Y
+21.5%
Payout Ratio
40.14%
Buyback Yield
2.21%
Dividend Yield
1.94%
Total Shareholder Return
3.89%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$26.46
Median 1Y
$24.88
5th Pctile
$14.25
95th Pctile
$43.44
Ann. Volatility
34.6%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 23.10 |
| Portfolio P/B | 3.31 |
| Portfolio P/S | 2.11 |
| EV/EBITDA | 11.29 |
| EV/Revenue | 2.29 |
| P/FCF | 19.69 |
| P/OCF | 12.23 |
| PEG | 6.16 |
| Earnings Yield | 4.33% |
| FCF Yield | 5.08% |
| OCF Yield | 8.18% |
| Median P/E | 19.76 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 27.12% |
| Operating Margin | 12.55% |
| Net Margin | 9.13% |
| FCF Margin | 10.65% |
| ROE | 14.96% |
| ROA | 7.39% |
| ROIC | 11.77% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.36 |
| Debt/Assets | 0.18 |
| Net Debt/EBITDA | 0.84 |
| Interest Coverage | 14.56 |
| Current Ratio | 1.24 |
| Quick Ratio | 0.96 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 19.49% |
| Net Income Growth | 58.99% |
| EPS Growth | 58.00% |
| FCF Growth | 80.43% |
| EBITDA Growth | 41.41% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 8.84% |
| Revenue CAGR 5Y | 15.67% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 3.75% |
| EPS CAGR 5Y | 26.70% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 23.25% |
| FCF CAGR 5Y | 36.40% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 1.99% |
| EBITDA CAGR 5Y | 21.50% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 3.45% |
| Net Income CAGR 5Y | 25.03% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 64.3 |
| IS Profitability | 55.8 |
| IS Balance Sheet | 61.6 |
| IS Earnings Quality | 70.0 |
| IS Growth | 61.0 |
| IS Value | 56.4 |
| IS Momentum | 83.4 |
| IS Safety | 76.4 |
| IS Quality | 74.5 |
| Altman Z-Score | 10.61 |
| Piotroski F-Score | 7.11 |
| Beneish M-Score | -3.03 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.94% |
| Payout Ratio | 40.14% |
| Buyback Yield | 2.21% |
| Total Shareholder Return | 3.89% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.682 |
| Earnings Stability | 0.403 |
| Earnings Persistence | 0.786 |
| Margin Stability | 0.734 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 19.76 |
| Median P/B | 2.79 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 98.02% |
| Holdings Matched | 57 |
| Total Holdings | 56 |