— Know what they know.
Not Investment Advice

XMAG

Large Cap Ex-Mag 7 ETF
1W: -0.8% 1M: -1.0% 3M: -1.4% YTD: +13.2% 1Y: +15.1%
$25.65
+0.11 (+0.43%)
 
Weekly Expected Move ±1.5%
$25 $25 $26 $26 $26
ETF NASDAQ · AUM $172.5M

Portfolio Health Summary

IS Overall Score
62.8
★★★★★
Altman Z-Score
7.89
Safe
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
493
with fundamental data

InsiderStreet Scorecard

★★★★★ 62.8
Profitability
64.5
Balance Sheet
59.8
Earnings Quality
70.1
Growth
61.3
Value
48.1
Momentum
79.0
Safety
83.5

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
7.89
Safe Zone (>2.99)
Piotroski F-Score
6.8 / 9
Moderate
Beneish M-Score
0.11
Possible Manipulator
Credit Score
—
Earnings Quality
70.1 / 100

Portfolio Valuation

P/E
25.99x
P/B
5.55x
P/S
4.31x
EV/EBITDA
19.38x
EV/Revenue
4.98x
P/FCF
27.39x
P/OCF
20.40x
PEG
1.64x
Earnings Yield
3.85%
FCF Yield
3.65%
OCF Yield
4.90%
Median P/E
22.08x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +22.6%
Net Income +38.7%
EPS +38.6%
FCF +58.2%
EBITDA +35.8%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +15.3%
Rev CAGR 5Y +13.7%
EPS CAGR 3Y +15.8%
EPS CAGR 5Y +16.0%
FCF CAGR 3Y +23.1%
FCF CAGR 5Y +17.0%
EBITDA CAGR 3Y +25.5%
EBITDA CAGR 5Y +14.0%
Payout Ratio
41.14%
Buyback Yield
1.82%
Dividend Yield
1.49%
Total Shareholder Return
3.07%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 487 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$25.58
Median 1Y
$28.88
5th Pctile
$22.85
95th Pctile
$36.51
Ann. Volatility
14.7%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 25.99
Portfolio P/B 5.55
Portfolio P/S 4.31
EV/EBITDA 19.38
EV/Revenue 4.98
P/FCF 27.39
P/OCF 20.40
PEG 1.64
Earnings Yield 3.85%
FCF Yield 3.65%
OCF Yield 4.90%
Median P/E 22.08
Profitability & Returns (9)
MetricValue
Gross Margin 44.53%
Operating Margin 20.44%
Net Margin 16.29%
FCF Margin 14.85%
ROE 22.28%
ROA 4.46%
ROIC 20.60%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.18
Debt/Assets 0.24
Net Debt/EBITDA -0.82
Interest Coverage 3.01
Current Ratio 0.89
Quick Ratio 0.85
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 22.60%
Net Income Growth 38.67%
EPS Growth 38.60%
FCF Growth 58.17%
EBITDA Growth 35.82%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 15.35%
Revenue CAGR 5Y 13.65%
Revenue CAGR 10Y —
EPS CAGR 3Y 15.81%
EPS CAGR 5Y 16.02%
EPS CAGR 10Y —
FCF CAGR 3Y 23.08%
FCF CAGR 5Y 16.95%
FCF CAGR 10Y —
EBITDA CAGR 3Y 25.50%
EBITDA CAGR 5Y 13.96%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 17.16%
Net Income CAGR 5Y 16.49%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 62.8
IS Profitability 64.5
IS Balance Sheet 59.8
IS Earnings Quality 70.1
IS Growth 61.3
IS Value 48.1
IS Momentum 79.0
IS Safety 83.5
IS Quality 72.4
Altman Z-Score 7.89
Piotroski F-Score 6.78
Beneish M-Score 0.11
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.49%
Payout Ratio 41.14%
Buyback Yield 1.82%
Total Shareholder Return 3.07%
Growth Stability (4)
MetricValue
Revenue Stability 0.764
Earnings Stability 0.478
Earnings Persistence 0.766
Margin Stability 0.846
Medians (3)
MetricValue
Median P/E 22.08
Median P/B 3.76
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 99.46%
Holdings Matched 493
Total Holdings 493

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms