XMAG
Large Cap Ex-Mag 7 ETF
1W: -0.8%
1M: -1.0%
3M: -1.4%
YTD: +13.2%
1Y: +15.1%
$25.65
+0.11 (+0.43%)
Weekly Expected Move ±1.5%
$25
$25
$26
$26
$26
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
62.8
★★★★★
Altman Z-Score
7.89
Safe
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
493
with fundamental data
InsiderStreet Scorecard
★★★★★
62.8
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
7.89
Safe Zone (>2.99)
Piotroski F-Score
6.8 / 9
Moderate
Beneish M-Score
0.11
Possible Manipulator
Credit Score
—
Earnings Quality
70.1 / 100
Portfolio Valuation
P/E
25.99x
P/B
5.55x
P/S
4.31x
EV/EBITDA
19.38x
EV/Revenue
4.98x
P/FCF
27.39x
P/OCF
20.40x
PEG
1.64x
Earnings Yield
3.85%
FCF Yield
3.65%
OCF Yield
4.90%
Median P/E
22.08x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+22.6%
Net Income
+38.7%
EPS
+38.6%
FCF
+58.2%
EBITDA
+35.8%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+15.3%
Rev CAGR 5Y
+13.7%
EPS CAGR 3Y
+15.8%
EPS CAGR 5Y
+16.0%
FCF CAGR 3Y
+23.1%
FCF CAGR 5Y
+17.0%
EBITDA CAGR 3Y
+25.5%
EBITDA CAGR 5Y
+14.0%
Payout Ratio
41.14%
Buyback Yield
1.82%
Dividend Yield
1.49%
Total Shareholder Return
3.07%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 487 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$25.58
Median 1Y
$28.88
5th Pctile
$22.85
95th Pctile
$36.51
Ann. Volatility
14.7%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 25.99 |
| Portfolio P/B | 5.55 |
| Portfolio P/S | 4.31 |
| EV/EBITDA | 19.38 |
| EV/Revenue | 4.98 |
| P/FCF | 27.39 |
| P/OCF | 20.40 |
| PEG | 1.64 |
| Earnings Yield | 3.85% |
| FCF Yield | 3.65% |
| OCF Yield | 4.90% |
| Median P/E | 22.08 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 44.53% |
| Operating Margin | 20.44% |
| Net Margin | 16.29% |
| FCF Margin | 14.85% |
| ROE | 22.28% |
| ROA | 4.46% |
| ROIC | 20.60% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 1.18 |
| Debt/Assets | 0.24 |
| Net Debt/EBITDA | -0.82 |
| Interest Coverage | 3.01 |
| Current Ratio | 0.89 |
| Quick Ratio | 0.85 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 22.60% |
| Net Income Growth | 38.67% |
| EPS Growth | 38.60% |
| FCF Growth | 58.17% |
| EBITDA Growth | 35.82% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 15.35% |
| Revenue CAGR 5Y | 13.65% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 15.81% |
| EPS CAGR 5Y | 16.02% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 23.08% |
| FCF CAGR 5Y | 16.95% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 25.50% |
| EBITDA CAGR 5Y | 13.96% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 17.16% |
| Net Income CAGR 5Y | 16.49% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 62.8 |
| IS Profitability | 64.5 |
| IS Balance Sheet | 59.8 |
| IS Earnings Quality | 70.1 |
| IS Growth | 61.3 |
| IS Value | 48.1 |
| IS Momentum | 79.0 |
| IS Safety | 83.5 |
| IS Quality | 72.4 |
| Altman Z-Score | 7.89 |
| Piotroski F-Score | 6.78 |
| Beneish M-Score | 0.11 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.49% |
| Payout Ratio | 41.14% |
| Buyback Yield | 1.82% |
| Total Shareholder Return | 3.07% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.764 |
| Earnings Stability | 0.478 |
| Earnings Persistence | 0.766 |
| Margin Stability | 0.846 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 22.08 |
| Median P/B | 3.76 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 99.46% |
| Holdings Matched | 493 |
| Total Holdings | 493 |