XOEX
Xtrackers S&P 100 Ex Top 20 ETF
1W: -0.9%
1M: -3.9%
3M: -2.4%
YTD: +8.5%
$39.82
+0.15 (+0.39%)
Weekly Expected Move ±1.2%
$39
$39
$40
$40
$41
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
60.9
★★★★★
Altman Z-Score
7.95
Safe
Weight Coverage
100%
of portfolio analyzed
Holdings Matched
76
with fundamental data
InsiderStreet Scorecard
★★★★★
60.9
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
7.95
Safe Zone (>2.99)
Piotroski F-Score
6.8 / 9
Moderate
Beneish M-Score
4.20
Possible Manipulator
Credit Score
—
Earnings Quality
70.8 / 100
Portfolio Valuation
P/E
25.13x
P/B
4.97x
P/S
3.30x
EV/EBITDA
17.99x
EV/Revenue
4.24x
P/FCF
20.83x
P/OCF
16.26x
PEG
2.07x
Earnings Yield
3.98%
FCF Yield
4.80%
OCF Yield
6.15%
Median P/E
21.07x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+13.1%
Net Income
+24.6%
EPS
+24.3%
FCF
+44.8%
EBITDA
+24.0%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+13.7%
Rev CAGR 5Y
+11.1%
EPS CAGR 3Y
+12.1%
EPS CAGR 5Y
+12.0%
FCF CAGR 3Y
+18.0%
FCF CAGR 5Y
+15.7%
EBITDA CAGR 3Y
+21.7%
EBITDA CAGR 5Y
+9.5%
Payout Ratio
53.04%
Buyback Yield
2.03%
Dividend Yield
2.02%
Total Shareholder Return
3.92%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 204 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$39.82
Median 1Y
$43.97
5th Pctile
$36.43
95th Pctile
$53.07
Ann. Volatility
11.6%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 25.13 |
| Portfolio P/B | 4.97 |
| Portfolio P/S | 3.30 |
| EV/EBITDA | 17.99 |
| EV/Revenue | 4.24 |
| P/FCF | 20.83 |
| P/OCF | 16.26 |
| PEG | 2.07 |
| Earnings Yield | 3.98% |
| FCF Yield | 4.80% |
| OCF Yield | 6.15% |
| Median P/E | 21.07 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 48.68% |
| Operating Margin | 17.81% |
| Net Margin | 13.09% |
| FCF Margin | 13.53% |
| ROE | 20.35% |
| ROA | 3.06% |
| ROIC | 12.47% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 1.86 |
| Debt/Assets | 0.27 |
| Net Debt/EBITDA | 1.56 |
| Interest Coverage | 1.95 |
| Current Ratio | 0.73 |
| Quick Ratio | 0.69 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 13.10% |
| Net Income Growth | 24.56% |
| EPS Growth | 24.28% |
| FCF Growth | 44.76% |
| EBITDA Growth | 24.03% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 13.66% |
| Revenue CAGR 5Y | 11.10% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 12.14% |
| EPS CAGR 5Y | 12.02% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 17.98% |
| FCF CAGR 5Y | 15.73% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 21.68% |
| EBITDA CAGR 5Y | 9.47% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 14.83% |
| Net Income CAGR 5Y | 12.31% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 60.9 |
| IS Profitability | 65.8 |
| IS Balance Sheet | 54.2 |
| IS Earnings Quality | 70.8 |
| IS Growth | 58.7 |
| IS Value | 49.1 |
| IS Momentum | 76.3 |
| IS Safety | 78.7 |
| IS Quality | 70.1 |
| Altman Z-Score | 7.95 |
| Piotroski F-Score | 6.78 |
| Beneish M-Score | 4.20 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.02% |
| Payout Ratio | 53.04% |
| Buyback Yield | 2.03% |
| Total Shareholder Return | 3.92% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.796 |
| Earnings Stability | 0.459 |
| Earnings Persistence | 0.820 |
| Margin Stability | 0.895 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 21.07 |
| Median P/B | 3.78 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 99.80% |
| Holdings Matched | 76 |
| Total Holdings | 77 |