— Know what they know.
Not Investment Advice

XOVR

ERShares Private-Public Crossover ETF
1W: +1.4% 1M: +5.5% 3M: +2.0% YTD: +9.0% 1Y: +3.4%
$21.76
+0.47 (+2.21%)
 
Weekly Expected Move ±2.8%
$21 $21 $22 $22 $23
ETF NASDAQ · AUM $419.6M

Portfolio Health Summary

IS Overall Score
71.7
★★★★★
Altman Z-Score
31.03
Safe
Weight Coverage
74%
of portfolio analyzed
Holdings Matched
29
with fundamental data

InsiderStreet Scorecard

★★★★★ 71.7
Profitability
81.2
Balance Sheet
81.8
Earnings Quality
58.5
Growth
74.4
Value
42.1
Momentum
85.1
Safety
96.0

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
31.03
Safe Zone (>2.99)
Piotroski F-Score
6.2 / 9
Moderate
Beneish M-Score
-1.69
Possible Manipulator
Credit Score
—
Earnings Quality
58.5 / 100

Portfolio Valuation

P/E
29.99x
P/B
13.37x
P/S
14.91x
EV/EBITDA
23.20x
EV/Revenue
15.03x
P/FCF
58.40x
P/OCF
31.85x
PEG
0.30x
Earnings Yield
3.33%
FCF Yield
1.71%
OCF Yield
3.14%
Median P/E
29.43x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +42.6%
Net Income +65.6%
EPS +66.0%
FCF +27.9%
EBITDA +73.0%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +38.7%
Rev CAGR 5Y +32.8%
EPS CAGR 3Y +99.0%
EPS CAGR 5Y +49.1%
FCF CAGR 3Y +59.7%
FCF CAGR 5Y +40.5%
EBITDA CAGR 3Y +80.7%
EBITDA CAGR 5Y +44.2%
Payout Ratio
4.82%
Buyback Yield
1.03%
Dividend Yield
0.15%
Total Shareholder Return
0.93%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 543 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$21.76
Median 1Y
$25.83
5th Pctile
$17.13
95th Pctile
$38.79
Ann. Volatility
25.1%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 29.99
Portfolio P/B 13.37
Portfolio P/S 14.91
EV/EBITDA 23.20
EV/Revenue 15.03
P/FCF 58.40
P/OCF 31.85
PEG 0.30
Earnings Yield 3.33%
FCF Yield 1.71%
OCF Yield 3.14%
Median P/E 29.43
Profitability & Returns (9)
MetricValue
Gross Margin 70.55%
Operating Margin 44.15%
Net Margin 49.66%
FCF Margin 25.29%
ROE 56.10%
ROA 37.54%
ROIC 40.90%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.21
Debt/Assets 0.14
Net Debt/EBITDA -0.30
Interest Coverage 161.31
Current Ratio 2.68
Quick Ratio 2.50
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 42.63%
Net Income Growth 65.56%
EPS Growth 66.05%
FCF Growth 27.94%
EBITDA Growth 72.97%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 38.71%
Revenue CAGR 5Y 32.80%
Revenue CAGR 10Y —
EPS CAGR 3Y 99.02%
EPS CAGR 5Y 49.09%
EPS CAGR 10Y —
FCF CAGR 3Y 59.69%
FCF CAGR 5Y 40.52%
FCF CAGR 10Y —
EBITDA CAGR 3Y 80.65%
EBITDA CAGR 5Y 44.20%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 97.74%
Net Income CAGR 5Y 48.02%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 71.7
IS Profitability 81.2
IS Balance Sheet 81.8
IS Earnings Quality 58.5
IS Growth 74.4
IS Value 42.1
IS Momentum 85.1
IS Safety 96.0
IS Quality 78.4
Altman Z-Score 31.03
Piotroski F-Score 6.20
Beneish M-Score -1.69
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.15%
Payout Ratio 4.82%
Buyback Yield 1.03%
Total Shareholder Return 0.93%
Growth Stability (4)
MetricValue
Revenue Stability 0.909
Earnings Stability 0.695
Earnings Persistence 0.654
Margin Stability 0.910
Medians (3)
MetricValue
Median P/E 29.43
Median P/B 8.78
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 74.43%
Holdings Matched 29
Total Holdings 30

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms