— Know what they know.
Not Investment Advice

XSPC

VegaShares SpaceX & Beyond Earth ETF
1W: +1.5% 1M: +5.6% 3M: -8.7% YTD: -14.3%
$21.56
+0.66 (+3.15%)
 
Weekly Expected Move ±4.2%
$20 $21 $22 $22 $23
ETF NASDAQ · AUM $2.9M

Portfolio Health Summary

IS Overall Score
48.4
★★★★★
Altman Z-Score
22.29
Safe
Weight Coverage
82%
of portfolio analyzed
Holdings Matched
21
with fundamental data

InsiderStreet Scorecard

★★★★★ 48.4
Profitability
35.1
Balance Sheet
50.8
Earnings Quality
47.2
Growth
65.5
Value
36.2
Momentum
63.8
Safety
80.1

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
22.29
Safe Zone (>2.99)
Piotroski F-Score
5.1 / 9
Moderate
Beneish M-Score
3.05
Possible Manipulator
Credit Score
—
Earnings Quality
47.2 / 100

Portfolio Valuation

P/E
40.74x
P/B
25.08x
P/S
22.08x
EV/EBITDA
33.19x
EV/Revenue
22.08x
P/FCF
53.28x
P/OCF
43.66x
PEG
0.31x
Earnings Yield
2.45%
FCF Yield
1.88%
OCF Yield
2.29%
Median P/E
-10.00x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +71.5%
Net Income +36.6%
EPS +41.8%
FCF +26.2%
EBITDA +20.6%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +42.7%
Rev CAGR 5Y +32.4%
EPS CAGR 3Y +131.9%
EPS CAGR 5Y +35.4%
FCF CAGR 3Y +107.5%
FCF CAGR 5Y +53.1%
EBITDA CAGR 3Y +81.9%
EBITDA CAGR 5Y +31.0%
Payout Ratio
6.81%
Buyback Yield
0.47%
Dividend Yield
0.08%
Total Shareholder Return
-2.66%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 76 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$21.56
Median 1Y
$11.33
5th Pctile
$4.77
95th Pctile
$26.97
Ann. Volatility
49.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 40.74
Portfolio P/B 25.08
Portfolio P/S 22.08
EV/EBITDA 33.19
EV/Revenue 22.08
P/FCF 53.28
P/OCF 43.66
PEG 0.31
Earnings Yield 2.45%
FCF Yield 1.88%
OCF Yield 2.29%
Median P/E -10.00
Profitability & Returns (9)
MetricValue
Gross Margin 75.73%
Operating Margin 59.82%
Net Margin 51.72%
FCF Margin 40.65%
ROE 78.40%
ROA 54.64%
ROIC 92.96%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.10
Debt/Assets 0.07
Net Debt/EBITDA -0.39
Interest Coverage 197.87
Current Ratio 3.64
Quick Ratio 3.10
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 71.45%
Net Income Growth 36.61%
EPS Growth 41.78%
FCF Growth 26.16%
EBITDA Growth 20.59%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 42.69%
Revenue CAGR 5Y 32.43%
Revenue CAGR 10Y —
EPS CAGR 3Y 131.95%
EPS CAGR 5Y 35.38%
EPS CAGR 10Y —
FCF CAGR 3Y 107.48%
FCF CAGR 5Y 53.15%
FCF CAGR 10Y —
EBITDA CAGR 3Y 81.94%
EBITDA CAGR 5Y 31.02%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 130.87%
Net Income CAGR 5Y 38.97%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 48.4
IS Profitability 35.1
IS Balance Sheet 50.8
IS Earnings Quality 47.2
IS Growth 65.5
IS Value 36.2
IS Momentum 63.8
IS Safety 80.1
IS Quality 52.6
Altman Z-Score 22.29
Piotroski F-Score 5.10
Beneish M-Score 3.05
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.08%
Payout Ratio 6.81%
Buyback Yield 0.47%
Total Shareholder Return -2.66%
Growth Stability (4)
MetricValue
Revenue Stability 0.660
Earnings Stability 0.477
Earnings Persistence 0.573
Margin Stability 0.672
Medians (3)
MetricValue
Median P/E -10.00
Median P/B 5.55
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 82.05%
Holdings Matched 21
Total Holdings 22

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms