BOGIX
SGI Small Cap Core Fund
1W: -0.1%
1M: -3.1%
3M: -5.7%
YTD: +20.1%
1Y: +9.9%
3Y: +44.1%
5Y: +34.2%
$37.18
+0.50 (+1.36%)
Weekly Expected Move ±1.4%
$36
$36
$37
$37
$38
Portfolio Health Summary
IS Overall Score
57.0
★★★★★
Altman Z-Score
5.47
Safe
Weight Coverage
197%
of portfolio analyzed
Holdings Matched
396
with fundamental data
InsiderStreet Scorecard
★★★★★
57.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
5.47
Safe Zone (>2.99)
Piotroski F-Score
6.1 / 9
Moderate
Beneish M-Score
4.13
Possible Manipulator
Credit Score
—
Earnings Quality
70.6 / 100
Portfolio Valuation
P/E
18.27x
P/B
0.66x
P/S
1.52x
EV/EBITDA
11.11x
EV/Revenue
1.78x
P/FCF
12.56x
P/OCF
9.43x
PEG
1.21x
Earnings Yield
5.47%
FCF Yield
7.96%
OCF Yield
10.61%
Median P/E
14.90x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+14.1%
Net Income
+42.2%
EPS
+40.9%
FCF
+33.3%
EBITDA
+28.7%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+8.2%
Rev CAGR 5Y
+10.3%
EPS CAGR 3Y
+15.1%
EPS CAGR 5Y
+16.3%
FCF CAGR 3Y
+13.8%
FCF CAGR 5Y
+12.7%
EBITDA CAGR 3Y
+13.4%
EBITDA CAGR 5Y
+10.3%
Payout Ratio
180.21%
Buyback Yield
2.56%
Dividend Yield
1.62%
Total Shareholder Return
3.59%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$36.68
Median 1Y
$39.50
5th Pctile
$26.49
95th Pctile
$59.10
Ann. Volatility
24.1%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 18.27 |
| Portfolio P/B | 0.66 |
| Portfolio P/S | 1.52 |
| EV/EBITDA | 11.11 |
| EV/Revenue | 1.78 |
| P/FCF | 12.56 |
| P/OCF | 9.43 |
| PEG | 1.21 |
| Earnings Yield | 5.47% |
| FCF Yield | 7.96% |
| OCF Yield | 10.61% |
| Median P/E | 14.90 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 30.83% |
| Operating Margin | 11.59% |
| Net Margin | 8.00% |
| FCF Margin | 11.76% |
| ROE | 5.55% |
| ROA | 1.67% |
| ROIC | 5.81% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.16 |
| Debt/Assets | 0.06 |
| Net Debt/EBITDA | -6.61 |
| Interest Coverage | 4.09 |
| Current Ratio | 1.45 |
| Quick Ratio | 1.40 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 14.05% |
| Net Income Growth | 42.16% |
| EPS Growth | 40.88% |
| FCF Growth | 33.27% |
| EBITDA Growth | 28.68% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 8.15% |
| Revenue CAGR 5Y | 10.27% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 15.14% |
| EPS CAGR 5Y | 16.34% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 13.77% |
| FCF CAGR 5Y | 12.67% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 13.35% |
| EBITDA CAGR 5Y | 10.31% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 15.97% |
| Net Income CAGR 5Y | 15.56% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 57.0 |
| IS Profitability | 50.1 |
| IS Balance Sheet | 67.2 |
| IS Earnings Quality | 70.6 |
| IS Growth | 54.5 |
| IS Value | 60.2 |
| IS Momentum | 74.8 |
| IS Safety | 78.1 |
| IS Quality | 69.3 |
| Altman Z-Score | 5.47 |
| Piotroski F-Score | 6.13 |
| Beneish M-Score | 4.13 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.62% |
| Payout Ratio | 180.21% |
| Buyback Yield | 2.56% |
| Total Shareholder Return | 3.59% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.644 |
| Earnings Stability | 0.401 |
| Earnings Persistence | 0.677 |
| Margin Stability | 0.810 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 14.90 |
| Median P/B | 1.92 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 197.39% |
| Holdings Matched | 396 |
| Total Holdings | 200 |