DEMAX
Nomura Emerging Markets A
1W: -1.8%
1M: +8.0%
3M: -7.0%
YTD: +91.3%
1Y: +105.5%
3Y: +267.9%
5Y: +176.3%
$63.07
+1.15 (+1.86%)
Weekly Expected Move ±6.2%
$54
$58
$62
$66
$70
Portfolio Health Summary
IS Overall Score
65.1
★★★★★
Altman Z-Score
21.16
Safe
Weight Coverage
86%
of portfolio analyzed
Holdings Matched
99
with fundamental data
InsiderStreet Scorecard
★★★★★
65.1
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
21.16
Safe Zone (>2.99)
Piotroski F-Score
6.2 / 9
Moderate
Beneish M-Score
0.71
Possible Manipulator
Credit Score
—
Earnings Quality
45.5 / 100
Portfolio Valuation
P/E
8.45x
P/B
3.52x
P/S
5.14x
EV/EBITDA
8.58x
EV/Revenue
5.12x
P/FCF
15.17x
P/OCF
10.91x
PEG
0.27x
Earnings Yield
11.84%
FCF Yield
6.59%
OCF Yield
9.17%
Median P/E
12.22x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+1.3%
Net Income
+124.2%
EPS
+123.6%
FCF
+74.4%
EBITDA
+78.7%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+31.5%
Rev CAGR 5Y
+21.7%
EPS CAGR 3Y
+30.8%
EPS CAGR 5Y
+37.4%
FCF CAGR 3Y
+28.0%
FCF CAGR 5Y
+61.6%
EBITDA CAGR 3Y
+65.0%
EBITDA CAGR 5Y
+28.1%
Payout Ratio
19.05%
Buyback Yield
0.56%
Dividend Yield
1.00%
Total Shareholder Return
0.85%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$61.92
Median 1Y
$71.83
5th Pctile
$43.24
95th Pctile
$119.14
Ann. Volatility
30.7%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 8.45 |
| Portfolio P/B | 3.52 |
| Portfolio P/S | 5.14 |
| EV/EBITDA | 8.58 |
| EV/Revenue | 5.12 |
| P/FCF | 15.17 |
| P/OCF | 10.91 |
| PEG | 0.27 |
| Earnings Yield | 11.84% |
| FCF Yield | 6.59% |
| OCF Yield | 9.17% |
| Median P/E | 12.22 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 69.64% |
| Operating Margin | 43.99% |
| Net Margin | 60.83% |
| FCF Margin | 33.59% |
| ROE | 54.96% |
| ROA | 38.30% |
| ROIC | 29.22% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.09 |
| Debt/Assets | 0.06 |
| Net Debt/EBITDA | -0.46 |
| Interest Coverage | 94.52 |
| Current Ratio | 2.39 |
| Quick Ratio | 2.01 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 1.29% |
| Net Income Growth | 124.23% |
| EPS Growth | 123.65% |
| FCF Growth | 74.44% |
| EBITDA Growth | 78.73% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 31.50% |
| Revenue CAGR 5Y | 21.68% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 30.81% |
| EPS CAGR 5Y | 37.44% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 27.99% |
| FCF CAGR 5Y | 61.64% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 64.99% |
| EBITDA CAGR 5Y | 28.14% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 30.29% |
| Net Income CAGR 5Y | 38.71% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 65.1 |
| IS Profitability | 71.1 |
| IS Balance Sheet | 81.9 |
| IS Earnings Quality | 45.5 |
| IS Growth | 56.7 |
| IS Value | 72.9 |
| IS Momentum | 61.5 |
| IS Safety | 89.5 |
| IS Quality | 70.6 |
| Altman Z-Score | 21.16 |
| Piotroski F-Score | 6.19 |
| Beneish M-Score | 0.71 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.00% |
| Payout Ratio | 19.05% |
| Buyback Yield | 0.56% |
| Total Shareholder Return | 0.85% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.445 |
| Earnings Stability | 0.609 |
| Earnings Persistence | 0.613 |
| Margin Stability | 0.522 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 12.22 |
| Median P/B | 1.25 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 85.52% |
| Holdings Matched | 99 |
| Total Holdings | 103 |