— Know what they know.
Not Investment Advice

EDI

Virtus Stone Harbor Emerging Markets Total Income Fund
1W: +0.2% 1M: +2.0% 3M: -0.6% 1Y: +22.4% 3Y: -18.5% 5Y: -7.4%
$5.02
Last traded 2023-12-18 — delisted
ETF NYSE · AUM $50.3M

Portfolio Health Summary

IS Overall Score
36.6
★★★★★
Altman Z-Score
0.66
Distress
Weight Coverage
36%
of portfolio analyzed
Holdings Matched
77
with fundamental data

InsiderStreet Scorecard

★★★★★ 36.6
Profitability
38.4
Balance Sheet
46.0
Earnings Quality
63.1
Growth
54.2
Value
63.2
Momentum
55.8
Safety
41.3

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
0.66
Distress Zone (<1.81)
Piotroski F-Score
5.4 / 9
Moderate
Beneish M-Score
-0.00
Possible Manipulator
Credit Score
—
Earnings Quality
63.1 / 100

Portfolio Valuation

P/E
10.76x
P/B
1.13x
P/S
1.38x
EV/EBITDA
9.57x
EV/Revenue
1.92x
P/FCF
9.49x
P/OCF
8.05x
PEG
0.29x
Earnings Yield
9.30%
FCF Yield
10.54%
OCF Yield
12.42%
Median P/E
7.71x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +16.7%
Net Income +68.8%
EPS +82.2%
FCF +19.6%
EBITDA +30.6%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +11.1%
Rev CAGR 5Y +11.1%
EPS CAGR 3Y +37.7%
EPS CAGR 5Y -8.0%
FCF CAGR 3Y +8.3%
FCF CAGR 5Y -2.1%
EBITDA CAGR 3Y +33.0%
EBITDA CAGR 5Y +6.1%
Payout Ratio
161.15%
Buyback Yield
3.57%
Dividend Yield
6.35%
Total Shareholder Return
11.30%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$5.02
Median 1Y
$4.68
5th Pctile
$2.73
95th Pctile
$8.02
Ann. Volatility
33.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 10.76
Portfolio P/B 1.13
Portfolio P/S 1.38
EV/EBITDA 9.57
EV/Revenue 1.92
P/FCF 9.49
P/OCF 8.05
PEG 0.29
Earnings Yield 9.30%
FCF Yield 10.54%
OCF Yield 12.42%
Median P/E 7.71
Profitability & Returns (9)
MetricValue
Gross Margin 23.14%
Operating Margin 13.39%
Net Margin 8.78%
FCF Margin 8.44%
ROE 3.02%
ROA 0.75%
ROIC 6.78%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.01
Debt/Assets 0.10
Net Debt/EBITDA -0.22
Interest Coverage 0.64
Current Ratio 0.72
Quick Ratio 0.70
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 16.67%
Net Income Growth 68.77%
EPS Growth 82.20%
FCF Growth 19.59%
EBITDA Growth 30.60%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 11.12%
Revenue CAGR 5Y 11.07%
Revenue CAGR 10Y —
EPS CAGR 3Y 37.67%
EPS CAGR 5Y -7.97%
EPS CAGR 10Y —
FCF CAGR 3Y 8.28%
FCF CAGR 5Y -2.15%
FCF CAGR 10Y —
EBITDA CAGR 3Y 33.02%
EBITDA CAGR 5Y 6.11%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 39.17%
Net Income CAGR 5Y -8.53%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 36.6
IS Profitability 38.4
IS Balance Sheet 46.0
IS Earnings Quality 63.1
IS Growth 54.2
IS Value 63.2
IS Momentum 55.8
IS Safety 41.3
IS Quality 46.3
Altman Z-Score 0.66
Piotroski F-Score 5.39
Beneish M-Score -0.00
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 6.35%
Payout Ratio 161.15%
Buyback Yield 3.57%
Total Shareholder Return 11.30%
Growth Stability (4)
MetricValue
Revenue Stability 0.571
Earnings Stability 0.357
Earnings Persistence 0.557
Margin Stability 0.553
Medians (3)
MetricValue
Median P/E 7.71
Median P/B 0.96
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 36.28%
Holdings Matched 77
Total Holdings 205

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms