EPIVX
EuroPac International Value A
1W: -3.1%
1M: -7.1%
3M: +4.1%
YTD: +1.1%
1Y: +1.0%
3Y: +58.7%
5Y: +67.1%
$14.30
+0.03 (+0.21%)
Weekly Expected Move ±1.7%
$14
$14
$14
$15
$15
Portfolio Health Summary
IS Overall Score
63.6
★★★★★
Altman Z-Score
3.90
Safe
Weight Coverage
86%
of portfolio analyzed
Holdings Matched
41
with fundamental data
InsiderStreet Scorecard
★★★★★
63.6
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
3.90
Safe Zone (>2.99)
Piotroski F-Score
6.7 / 9
Moderate
Beneish M-Score
-2.19
Unlikely Manipulator
Credit Score
—
Earnings Quality
72.1 / 100
Portfolio Valuation
P/E
9.18x
P/B
1.74x
P/S
1.85x
EV/EBITDA
9.07x
EV/Revenue
3.15x
P/FCF
9.99x
P/OCF
7.02x
PEG
0.22x
Earnings Yield
10.89%
FCF Yield
10.01%
OCF Yield
14.24%
Median P/E
15.01x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+16.7%
Net Income
+48.1%
EPS
+46.8%
FCF
+36.2%
EBITDA
+24.0%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+14.5%
Rev CAGR 5Y
+17.1%
EPS CAGR 3Y
+42.6%
EPS CAGR 5Y
+14.5%
FCF CAGR 3Y
+16.1%
FCF CAGR 5Y
+11.6%
EBITDA CAGR 3Y
+23.2%
EBITDA CAGR 5Y
+14.0%
Payout Ratio
43.34%
Buyback Yield
2.49%
Dividend Yield
2.88%
Total Shareholder Return
8.93%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$14.27
Median 1Y
$15.70
5th Pctile
$11.94
95th Pctile
$20.65
Ann. Volatility
17.1%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 9.18 |
| Portfolio P/B | 1.74 |
| Portfolio P/S | 1.85 |
| EV/EBITDA | 9.07 |
| EV/Revenue | 3.15 |
| P/FCF | 9.99 |
| P/OCF | 7.02 |
| PEG | 0.22 |
| Earnings Yield | 10.89% |
| FCF Yield | 10.01% |
| OCF Yield | 14.24% |
| Median P/E | 15.01 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 58.33% |
| Operating Margin | 27.62% |
| Net Margin | 20.19% |
| FCF Margin | 18.57% |
| ROE | 19.69% |
| ROA | 10.73% |
| ROIC | 20.51% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.26 |
| Debt/Assets | 0.14 |
| Net Debt/EBITDA | -0.23 |
| Interest Coverage | 16.91 |
| Current Ratio | 1.79 |
| Quick Ratio | 1.47 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 16.66% |
| Net Income Growth | 48.10% |
| EPS Growth | 46.78% |
| FCF Growth | 36.23% |
| EBITDA Growth | 24.01% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 14.54% |
| Revenue CAGR 5Y | 17.06% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 42.65% |
| EPS CAGR 5Y | 14.55% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 16.10% |
| FCF CAGR 5Y | 11.62% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 23.15% |
| EBITDA CAGR 5Y | 14.03% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 43.25% |
| Net Income CAGR 5Y | 15.47% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 63.6 |
| IS Profitability | 69.5 |
| IS Balance Sheet | 73.3 |
| IS Earnings Quality | 72.1 |
| IS Growth | 55.6 |
| IS Value | 69.5 |
| IS Momentum | 80.4 |
| IS Safety | 70.1 |
| IS Quality | 80.8 |
| Altman Z-Score | 3.90 |
| Piotroski F-Score | 6.67 |
| Beneish M-Score | -2.19 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.88% |
| Payout Ratio | 43.34% |
| Buyback Yield | 2.49% |
| Total Shareholder Return | 8.93% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.713 |
| Earnings Stability | 0.503 |
| Earnings Persistence | 0.767 |
| Margin Stability | 0.806 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 15.01 |
| Median P/B | 2.76 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 86.23% |
| Holdings Matched | 41 |
| Total Holdings | 43 |