FXBY
Foxby Corp.
1W: -1.0%
1M: -1.6%
3M: +8.3%
YTD: +5.3%
1Y: +24.8%
3Y: +129.9%
5Y: +115.5%
$24.48
+0.00 (+0.00%)
Portfolio Health Summary
IS Overall Score
65.9
★★★★★
Altman Z-Score
5.50
Safe
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
21
with fundamental data
InsiderStreet Scorecard
★★★★★
65.9
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
5.50
Safe Zone (>2.99)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-2.21
Unlikely Manipulator
Credit Score
—
Earnings Quality
67.6 / 100
Portfolio Valuation
P/E
14.73x
P/B
5.43x
P/S
7.01x
EV/EBITDA
20.77x
EV/Revenue
8.54x
P/FCF
52.26x
P/OCF
17.04x
PEG
0.60x
Earnings Yield
6.79%
FCF Yield
1.91%
OCF Yield
5.87%
Median P/E
16.12x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+14.2%
Net Income
+43.7%
EPS
+42.9%
FCF
+21.4%
EBITDA
+21.7%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+13.1%
Rev CAGR 5Y
+15.8%
EPS CAGR 3Y
+24.5%
EPS CAGR 5Y
+19.5%
FCF CAGR 3Y
+23.8%
FCF CAGR 5Y
+11.1%
EBITDA CAGR 3Y
+16.4%
EBITDA CAGR 5Y
+14.4%
Payout Ratio
22.84%
Buyback Yield
2.60%
Dividend Yield
1.50%
Total Shareholder Return
4.19%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$24.48
Median 1Y
$16.52
5th Pctile
$2.12
95th Pctile
$126.55
Ann. Volatility
125.6%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 14.73 |
| Portfolio P/B | 5.43 |
| Portfolio P/S | 7.01 |
| EV/EBITDA | 20.77 |
| EV/Revenue | 8.54 |
| P/FCF | 52.26 |
| P/OCF | 17.04 |
| PEG | 0.60 |
| Earnings Yield | 6.79% |
| FCF Yield | 1.91% |
| OCF Yield | 5.87% |
| Median P/E | 16.12 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 60.27% |
| Operating Margin | 32.29% |
| Net Margin | 47.60% |
| FCF Margin | 13.42% |
| ROE | 46.40% |
| ROA | 28.43% |
| ROIC | 24.06% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.24 |
| Debt/Assets | 0.15 |
| Net Debt/EBITDA | -0.57 |
| Interest Coverage | 38.28 |
| Current Ratio | 3.20 |
| Quick Ratio | 3.11 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 14.21% |
| Net Income Growth | 43.70% |
| EPS Growth | 42.88% |
| FCF Growth | 21.36% |
| EBITDA Growth | 21.67% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 13.05% |
| Revenue CAGR 5Y | 15.78% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 24.49% |
| EPS CAGR 5Y | 19.51% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 23.75% |
| FCF CAGR 5Y | 11.13% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 16.44% |
| EBITDA CAGR 5Y | 14.42% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 23.65% |
| Net Income CAGR 5Y | 17.64% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 65.9 |
| IS Profitability | 75.4 |
| IS Balance Sheet | 77.8 |
| IS Earnings Quality | 67.6 |
| IS Growth | 63.0 |
| IS Value | 61.1 |
| IS Momentum | 80.5 |
| IS Safety | 89.0 |
| IS Quality | 78.4 |
| Altman Z-Score | 5.50 |
| Piotroski F-Score | 6.51 |
| Beneish M-Score | -2.21 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.50% |
| Payout Ratio | 22.84% |
| Buyback Yield | 2.60% |
| Total Shareholder Return | 4.19% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.813 |
| Earnings Stability | 0.570 |
| Earnings Persistence | 0.780 |
| Margin Stability | 0.881 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 16.12 |
| Median P/B | 3.86 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 97.75% |
| Holdings Matched | 21 |
| Total Holdings | 21 |