GRMAX
Nationwide S&P 500 Index Fund
1W: -1.0%
1M: +0.1%
3M: +1.7%
YTD: +11.9%
1Y: +9.4%
3Y: +74.4%
5Y: +71.1%
$34.41
+0.25 (+0.73%)
Weekly Expected Move ±1.4%
$33
$34
$34
$35
$35
Portfolio Health Summary
IS Overall Score
56.8
★★★★★
Altman Z-Score
5.15
Safe
Weight Coverage
92%
of portfolio analyzed
Holdings Matched
493
with fundamental data
InsiderStreet Scorecard
★★★★★
56.8
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
5.15
Safe Zone (>2.99)
Piotroski F-Score
6.3 / 9
Moderate
Beneish M-Score
-2.16
Unlikely Manipulator
Credit Score
—
Earnings Quality
65.3 / 100
Portfolio Valuation
P/E
15.34x
P/B
4.25x
P/S
4.12x
EV/EBITDA
18.02x
EV/Revenue
6.22x
P/FCF
38.13x
P/OCF
14.01x
PEG
0.51x
Earnings Yield
6.52%
FCF Yield
2.62%
OCF Yield
7.14%
Median P/E
21.04x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+23.3%
Net Income
+37.3%
EPS
+41.4%
FCF
+33.9%
EBITDA
+24.5%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+15.9%
Rev CAGR 5Y
+12.1%
EPS CAGR 3Y
+29.8%
EPS CAGR 5Y
+17.3%
FCF CAGR 3Y
+22.7%
FCF CAGR 5Y
+12.5%
EBITDA CAGR 3Y
+21.7%
EBITDA CAGR 5Y
+14.4%
Payout Ratio
34.23%
Buyback Yield
3.73%
Dividend Yield
1.31%
Total Shareholder Return
4.81%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$34.16
Median 1Y
$38.54
5th Pctile
$27.64
95th Pctile
$53.73
Ann. Volatility
19.9%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 15.34 |
| Portfolio P/B | 4.25 |
| Portfolio P/S | 4.12 |
| EV/EBITDA | 18.02 |
| EV/Revenue | 6.22 |
| P/FCF | 38.13 |
| P/OCF | 14.01 |
| PEG | 0.51 |
| Earnings Yield | 6.52% |
| FCF Yield | 2.62% |
| OCF Yield | 7.14% |
| Median P/E | 21.04 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 53.95% |
| Operating Margin | 24.62% |
| Net Margin | 26.78% |
| FCF Margin | 9.61% |
| ROE | 31.87% |
| ROA | 11.58% |
| ROIC | 20.44% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.51 |
| Debt/Assets | 0.19 |
| Net Debt/EBITDA | 0.02 |
| Interest Coverage | 10.33 |
| Current Ratio | 1.00 |
| Quick Ratio | 0.95 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 23.26% |
| Net Income Growth | 37.26% |
| EPS Growth | 41.43% |
| FCF Growth | 33.86% |
| EBITDA Growth | 24.51% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 15.92% |
| Revenue CAGR 5Y | 12.06% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 29.85% |
| EPS CAGR 5Y | 17.30% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 22.65% |
| FCF CAGR 5Y | 12.51% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 21.66% |
| EBITDA CAGR 5Y | 14.42% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 29.97% |
| Net Income CAGR 5Y | 17.04% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 56.8 |
| IS Profitability | 65.4 |
| IS Balance Sheet | 62.5 |
| IS Earnings Quality | 65.3 |
| IS Growth | 62.8 |
| IS Value | 49.8 |
| IS Momentum | 76.7 |
| IS Safety | 74.9 |
| IS Quality | 70.0 |
| Altman Z-Score | 5.15 |
| Piotroski F-Score | 6.27 |
| Beneish M-Score | -2.16 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.31% |
| Payout Ratio | 34.23% |
| Buyback Yield | 3.73% |
| Total Shareholder Return | 4.81% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.801 |
| Earnings Stability | 0.553 |
| Earnings Persistence | 0.740 |
| Margin Stability | 0.863 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 21.04 |
| Median P/B | 2.90 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 91.58% |
| Holdings Matched | 493 |
| Total Holdings | 502 |