IDIVX
Integrity Dividend Harvest Fund Class A
1W: -1.8%
1M: -4.7%
3M: -2.1%
YTD: +5.6%
1Y: +14.2%
3Y: +65.2%
5Y: +82.7%
$22.98
+0.21 (+0.92%)
Weekly Expected Move ±1.1%
$22
$23
$23
$23
$23
Portfolio Health Summary
IS Overall Score
52.0
★★★★★
Altman Z-Score
1.71
Distress
Weight Coverage
97%
of portfolio analyzed
Holdings Matched
57
with fundamental data
InsiderStreet Scorecard
★★★★★
52.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
1.71
Distress Zone (<1.81)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-2.30
Unlikely Manipulator
Credit Score
—
Earnings Quality
72.9 / 100
Portfolio Valuation
P/E
16.70x
P/B
3.70x
P/S
2.88x
EV/EBITDA
14.91x
EV/Revenue
4.68x
P/FCF
17.46x
P/OCF
11.93x
PEG
1.70x
Earnings Yield
5.99%
FCF Yield
5.73%
OCF Yield
8.39%
Median P/E
19.47x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+16.4%
Net Income
+42.2%
EPS
+40.2%
FCF
+52.5%
EBITDA
+28.1%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+6.2%
Rev CAGR 5Y
+7.2%
EPS CAGR 3Y
+9.8%
EPS CAGR 5Y
+8.7%
FCF CAGR 3Y
+18.0%
FCF CAGR 5Y
+12.1%
EBITDA CAGR 3Y
+8.6%
EBITDA CAGR 5Y
+9.8%
Payout Ratio
102.29%
Buyback Yield
1.03%
Dividend Yield
3.37%
Total Shareholder Return
4.66%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$22.77
Median 1Y
$25.11
5th Pctile
$19.30
95th Pctile
$32.72
Ann. Volatility
16.5%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 16.70 |
| Portfolio P/B | 3.70 |
| Portfolio P/S | 2.88 |
| EV/EBITDA | 14.91 |
| EV/Revenue | 4.68 |
| P/FCF | 17.46 |
| P/OCF | 11.93 |
| PEG | 1.70 |
| Earnings Yield | 5.99% |
| FCF Yield | 5.73% |
| OCF Yield | 8.39% |
| Median P/E | 19.47 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 47.57% |
| Operating Margin | 22.96% |
| Net Margin | 17.22% |
| FCF Margin | 13.83% |
| ROE | 23.40% |
| ROA | 4.16% |
| ROIC | 14.69% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 1.42 |
| Debt/Assets | 0.25 |
| Net Debt/EBITDA | 1.68 |
| Interest Coverage | 3.01 |
| Current Ratio | 0.74 |
| Quick Ratio | 0.69 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 16.41% |
| Net Income Growth | 42.21% |
| EPS Growth | 40.15% |
| FCF Growth | 52.46% |
| EBITDA Growth | 28.13% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 6.17% |
| Revenue CAGR 5Y | 7.23% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 9.85% |
| EPS CAGR 5Y | 8.72% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 17.97% |
| FCF CAGR 5Y | 12.06% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 8.64% |
| EBITDA CAGR 5Y | 9.77% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 10.16% |
| Net Income CAGR 5Y | 8.66% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 52.0 |
| IS Profitability | 60.8 |
| IS Balance Sheet | 48.0 |
| IS Earnings Quality | 72.9 |
| IS Growth | 57.8 |
| IS Value | 59.5 |
| IS Momentum | 78.3 |
| IS Safety | 48.8 |
| IS Quality | 69.4 |
| Altman Z-Score | 1.71 |
| Piotroski F-Score | 6.50 |
| Beneish M-Score | -2.30 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 3.37% |
| Payout Ratio | 102.29% |
| Buyback Yield | 1.03% |
| Total Shareholder Return | 4.66% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.615 |
| Earnings Stability | 0.365 |
| Earnings Persistence | 0.722 |
| Margin Stability | 0.854 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 19.47 |
| Median P/B | 2.72 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 97.01% |
| Holdings Matched | 57 |
| Total Holdings | 58 |