KSCOX
Kinetics Small Cap Opportunities Fd
1W: -1.2%
1M: -6.7%
3M: -9.6%
YTD: +8.7%
1Y: +3.2%
3Y: +63.0%
5Y: +92.8%
$172.73
+1.11 (+0.65%)
Weekly Expected Move ±3.9%
$158
$165
$172
$178
$185
Portfolio Health Summary
IS Overall Score
69.0
★★★★★
Altman Z-Score
68.46
Safe
Weight Coverage
182%
of portfolio analyzed
Holdings Matched
116
with fundamental data
InsiderStreet Scorecard
★★★★★
69.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
68.46
Safe Zone (>2.99)
Piotroski F-Score
6.3 / 9
Moderate
Beneish M-Score
1734.60
Possible Manipulator
Credit Score
—
Earnings Quality
63.1 / 100
Portfolio Valuation
P/E
41.53x
P/B
10.26x
P/S
8.84x
EV/EBITDA
22.59x
EV/Revenue
9.24x
P/FCF
31.34x
P/OCF
27.62x
PEG
-2.29x
Earnings Yield
2.41%
FCF Yield
3.19%
OCF Yield
3.62%
Median P/E
16.06x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+18.8%
Net Income
+38.8%
EPS
+41.5%
FCF
+22.1%
EBITDA
+42.8%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+9.6%
Rev CAGR 5Y
+18.9%
EPS CAGR 3Y
-18.1%
EPS CAGR 5Y
-1.0%
FCF CAGR 3Y
+9.5%
FCF CAGR 5Y
+16.5%
EBITDA CAGR 3Y
+12.3%
EBITDA CAGR 5Y
+20.2%
Payout Ratio
34.47%
Buyback Yield
0.68%
Dividend Yield
0.71%
Total Shareholder Return
1.16%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$171.62
Median 1Y
$193.24
5th Pctile
$115.30
95th Pctile
$323.54
Ann. Volatility
30.1%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 41.53 |
| Portfolio P/B | 10.26 |
| Portfolio P/S | 8.84 |
| EV/EBITDA | 22.59 |
| EV/Revenue | 9.24 |
| P/FCF | 31.34 |
| P/OCF | 27.62 |
| PEG | -2.29 |
| Earnings Yield | 2.41% |
| FCF Yield | 3.19% |
| OCF Yield | 3.62% |
| Median P/E | 16.06 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 45.85% |
| Operating Margin | 28.23% |
| Net Margin | 21.26% |
| FCF Margin | 25.61% |
| ROE | 27.15% |
| ROA | 11.31% |
| ROIC | 20.06% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.45 |
| Debt/Assets | 0.19 |
| Net Debt/EBITDA | -86.40 |
| Interest Coverage | 17.89 |
| Current Ratio | 1.85 |
| Quick Ratio | 1.77 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 18.79% |
| Net Income Growth | 38.79% |
| EPS Growth | 41.46% |
| FCF Growth | 22.09% |
| EBITDA Growth | 42.77% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 9.59% |
| Revenue CAGR 5Y | 18.94% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | -18.14% |
| EPS CAGR 5Y | -0.96% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 9.46% |
| FCF CAGR 5Y | 16.54% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 12.30% |
| EBITDA CAGR 5Y | 20.15% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 7.99% |
| Net Income CAGR 5Y | 18.18% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 69.0 |
| IS Profitability | 80.4 |
| IS Balance Sheet | 72.2 |
| IS Earnings Quality | 63.1 |
| IS Growth | 66.6 |
| IS Value | 42.4 |
| IS Momentum | 79.6 |
| IS Safety | 83.7 |
| IS Quality | 78.4 |
| Altman Z-Score | 68.46 |
| Piotroski F-Score | 6.30 |
| Beneish M-Score | 1734.60 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.71% |
| Payout Ratio | 34.47% |
| Buyback Yield | 0.68% |
| Total Shareholder Return | 1.16% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.839 |
| Earnings Stability | 0.678 |
| Earnings Persistence | 0.814 |
| Margin Stability | 0.835 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 16.06 |
| Median P/B | 2.23 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 182.40% |
| Holdings Matched | 116 |
| Total Holdings | 66 |