MCN
XAI Madison Equity Premium Income Fund
1W: -0.2%
1M: -7.4%
3M: -4.4%
YTD: -11.6%
1Y: -13.2%
3Y: -4.2%
5Y: +1.0%
$5.26
+0.00 (+0.00%)
Weekly Expected Move ±1.0%
$5
$5
$5
$5
$5
Portfolio Health Summary
IS Overall Score
54.4
★★★★★
Altman Z-Score
2.25
Grey Zone
Weight Coverage
92%
of portfolio analyzed
Holdings Matched
38
with fundamental data
InsiderStreet Scorecard
★★★★★
54.4
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
2.25
Grey Zone (1.81–2.99)
Piotroski F-Score
6.6 / 9
Moderate
Beneish M-Score
-2.62
Unlikely Manipulator
Credit Score
—
Earnings Quality
70.8 / 100
Portfolio Valuation
P/E
17.02x
P/B
3.83x
P/S
2.74x
EV/EBITDA
15.28x
EV/Revenue
4.51x
P/FCF
24.06x
P/OCF
10.68x
PEG
0.68x
Earnings Yield
5.88%
FCF Yield
4.16%
OCF Yield
9.36%
Median P/E
21.11x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+6.4%
Net Income
+30.5%
EPS
+34.6%
FCF
+40.1%
EBITDA
+14.1%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+5.1%
Rev CAGR 5Y
+7.9%
EPS CAGR 3Y
+25.0%
EPS CAGR 5Y
+7.8%
FCF CAGR 3Y
+14.1%
FCF CAGR 5Y
+8.9%
EBITDA CAGR 3Y
+10.3%
EBITDA CAGR 5Y
+12.3%
Payout Ratio
60.43%
Buyback Yield
1.87%
Dividend Yield
2.28%
Total Shareholder Return
3.43%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$5.26
Median 1Y
$5.50
5th Pctile
$3.92
95th Pctile
$7.75
Ann. Volatility
21.1%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 17.02 |
| Portfolio P/B | 3.83 |
| Portfolio P/S | 2.74 |
| EV/EBITDA | 15.28 |
| EV/Revenue | 4.51 |
| P/FCF | 24.06 |
| P/OCF | 10.68 |
| PEG | 0.68 |
| Earnings Yield | 5.88% |
| FCF Yield | 4.16% |
| OCF Yield | 9.36% |
| Median P/E | 21.11 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 49.11% |
| Operating Margin | 19.74% |
| Net Margin | 15.96% |
| FCF Margin | 11.24% |
| ROE | 24.31% |
| ROA | 10.46% |
| ROIC | 17.32% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.60 |
| Debt/Assets | 0.26 |
| Net Debt/EBITDA | 0.88 |
| Interest Coverage | 16.09 |
| Current Ratio | 1.22 |
| Quick Ratio | 1.08 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 6.38% |
| Net Income Growth | 30.51% |
| EPS Growth | 34.58% |
| FCF Growth | 40.08% |
| EBITDA Growth | 14.15% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 5.13% |
| Revenue CAGR 5Y | 7.93% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 25.03% |
| EPS CAGR 5Y | 7.77% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 14.10% |
| FCF CAGR 5Y | 8.92% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 10.34% |
| EBITDA CAGR 5Y | 12.26% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 24.10% |
| Net Income CAGR 5Y | 6.65% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 54.4 |
| IS Profitability | 61.7 |
| IS Balance Sheet | 56.9 |
| IS Earnings Quality | 70.8 |
| IS Growth | 52.3 |
| IS Value | 58.0 |
| IS Momentum | 75.8 |
| IS Safety | 54.5 |
| IS Quality | 72.8 |
| Altman Z-Score | 2.25 |
| Piotroski F-Score | 6.56 |
| Beneish M-Score | -2.62 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.28% |
| Payout Ratio | 60.43% |
| Buyback Yield | 1.87% |
| Total Shareholder Return | 3.43% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.715 |
| Earnings Stability | 0.426 |
| Earnings Persistence | 0.768 |
| Margin Stability | 0.887 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 21.11 |
| Median P/B | 3.08 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 91.85% |
| Holdings Matched | 38 |
| Total Holdings | 38 |