— Know what they know.
Not Investment Advice

MCN

XAI Madison Equity Premium Income Fund
1W: -0.2% 1M: -7.4% 3M: -4.4% YTD: -11.6% 1Y: -13.2% 3Y: -4.2% 5Y: +1.0%
$5.26
+0.00 (+0.00%)
 
Weekly Expected Move ±1.0%
$5 $5 $5 $5 $5
ETF NYSE · AUM $110.4M

Portfolio Health Summary

IS Overall Score
54.4
★★★★★
Altman Z-Score
2.25
Grey Zone
Weight Coverage
92%
of portfolio analyzed
Holdings Matched
38
with fundamental data

InsiderStreet Scorecard

★★★★★ 54.4
Profitability
61.7
Balance Sheet
56.9
Earnings Quality
70.8
Growth
52.3
Value
58.0
Momentum
75.8
Safety
54.5

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
2.25
Grey Zone (1.81–2.99)
Piotroski F-Score
6.6 / 9
Moderate
Beneish M-Score
-2.62
Unlikely Manipulator
Credit Score
—
Earnings Quality
70.8 / 100

Portfolio Valuation

P/E
17.02x
P/B
3.83x
P/S
2.74x
EV/EBITDA
15.28x
EV/Revenue
4.51x
P/FCF
24.06x
P/OCF
10.68x
PEG
0.68x
Earnings Yield
5.88%
FCF Yield
4.16%
OCF Yield
9.36%
Median P/E
21.11x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +6.4%
Net Income +30.5%
EPS +34.6%
FCF +40.1%
EBITDA +14.1%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +5.1%
Rev CAGR 5Y +7.9%
EPS CAGR 3Y +25.0%
EPS CAGR 5Y +7.8%
FCF CAGR 3Y +14.1%
FCF CAGR 5Y +8.9%
EBITDA CAGR 3Y +10.3%
EBITDA CAGR 5Y +12.3%
Payout Ratio
60.43%
Buyback Yield
1.87%
Dividend Yield
2.28%
Total Shareholder Return
3.43%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$5.26
Median 1Y
$5.50
5th Pctile
$3.92
95th Pctile
$7.75
Ann. Volatility
21.1%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 17.02
Portfolio P/B 3.83
Portfolio P/S 2.74
EV/EBITDA 15.28
EV/Revenue 4.51
P/FCF 24.06
P/OCF 10.68
PEG 0.68
Earnings Yield 5.88%
FCF Yield 4.16%
OCF Yield 9.36%
Median P/E 21.11
Profitability & Returns (9)
MetricValue
Gross Margin 49.11%
Operating Margin 19.74%
Net Margin 15.96%
FCF Margin 11.24%
ROE 24.31%
ROA 10.46%
ROIC 17.32%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.60
Debt/Assets 0.26
Net Debt/EBITDA 0.88
Interest Coverage 16.09
Current Ratio 1.22
Quick Ratio 1.08
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 6.38%
Net Income Growth 30.51%
EPS Growth 34.58%
FCF Growth 40.08%
EBITDA Growth 14.15%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 5.13%
Revenue CAGR 5Y 7.93%
Revenue CAGR 10Y —
EPS CAGR 3Y 25.03%
EPS CAGR 5Y 7.77%
EPS CAGR 10Y —
FCF CAGR 3Y 14.10%
FCF CAGR 5Y 8.92%
FCF CAGR 10Y —
EBITDA CAGR 3Y 10.34%
EBITDA CAGR 5Y 12.26%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 24.10%
Net Income CAGR 5Y 6.65%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 54.4
IS Profitability 61.7
IS Balance Sheet 56.9
IS Earnings Quality 70.8
IS Growth 52.3
IS Value 58.0
IS Momentum 75.8
IS Safety 54.5
IS Quality 72.8
Altman Z-Score 2.25
Piotroski F-Score 6.56
Beneish M-Score -2.62
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 2.28%
Payout Ratio 60.43%
Buyback Yield 1.87%
Total Shareholder Return 3.43%
Growth Stability (4)
MetricValue
Revenue Stability 0.715
Earnings Stability 0.426
Earnings Persistence 0.768
Margin Stability 0.887
Medians (3)
MetricValue
Median P/E 21.11
Median P/B 3.08
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 91.85%
Holdings Matched 38
Total Holdings 38

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms