— Know what they know.
Not Investment Advice

MEGI

NYLI CBRE Global Infrastructure Megatrends Term Fund
1W: -1.9% 1M: -8.2% 3M: -12.9% YTD: -2.8% 1Y: -8.4% 3Y: +40.9%
$13.35
-0.05 (-0.37%)
 
Weekly Expected Move ±2.3%
$13 $13 $13 $14 $14
ETF NYSE · AUM $694.8M

Portfolio Health Summary

IS Overall Score
42.7
★★★★★
Altman Z-Score
15.63
Safe
Weight Coverage
121%
of portfolio analyzed
Holdings Matched
59
with fundamental data

InsiderStreet Scorecard

★★★★★ 42.7
Profitability
46.7
Balance Sheet
37.9
Earnings Quality
71.7
Growth
51.0
Value
57.7
Momentum
74.7
Safety
26.9

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
15.63
Safe Zone (>2.99)
Piotroski F-Score
5.6 / 9
Moderate
Beneish M-Score
-1.23
Possible Manipulator
Credit Score
—
Earnings Quality
71.7 / 100

Portfolio Valuation

P/E
6.08x
P/B
0.72x
P/S
0.53x
EV/EBITDA
8.25x
EV/Revenue
1.94x
P/FCF
6.70x
P/OCF
2.38x
PEG
0.68x
Earnings Yield
16.44%
FCF Yield
14.93%
OCF Yield
42.00%
Median P/E
19.74x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +8.3%
Net Income +30.7%
EPS +31.8%
FCF -5.2%
EBITDA +22.6%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +6.3%
Rev CAGR 5Y +11.0%
EPS CAGR 3Y +8.9%
EPS CAGR 5Y +8.9%
FCF CAGR 3Y +7.3%
FCF CAGR 5Y +27.7%
EBITDA CAGR 3Y +9.5%
EBITDA CAGR 5Y +8.3%
Payout Ratio
111.86%
Buyback Yield
1.10%
Dividend Yield
4.75%
Total Shareholder Return
4.02%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1238 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$13.34
Median 1Y
$13.09
5th Pctile
$9.38
95th Pctile
$18.25
Ann. Volatility
19.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 6.08
Portfolio P/B 0.72
Portfolio P/S 0.53
EV/EBITDA 8.25
EV/Revenue 1.94
P/FCF 6.70
P/OCF 2.38
PEG 0.68
Earnings Yield 16.44%
FCF Yield 14.93%
OCF Yield 42.00%
Median P/E 19.74
Profitability & Returns (9)
MetricValue
Gross Margin 14.09%
Operating Margin 12.48%
Net Margin 8.64%
FCF Margin 6.69%
ROE 12.36%
ROA 3.57%
ROIC 5.58%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.52
Debt/Assets 0.45
Net Debt/EBITDA 4.16
Interest Coverage 6.07
Current Ratio 0.92
Quick Ratio 0.76
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 8.29%
Net Income Growth 30.74%
EPS Growth 31.75%
FCF Growth -5.18%
EBITDA Growth 22.55%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 6.27%
Revenue CAGR 5Y 10.99%
Revenue CAGR 10Y —
EPS CAGR 3Y 8.91%
EPS CAGR 5Y 8.86%
EPS CAGR 10Y —
FCF CAGR 3Y 7.30%
FCF CAGR 5Y 27.68%
FCF CAGR 10Y —
EBITDA CAGR 3Y 9.49%
EBITDA CAGR 5Y 8.29%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 11.46%
Net Income CAGR 5Y 11.95%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 42.7
IS Profitability 46.7
IS Balance Sheet 37.9
IS Earnings Quality 71.7
IS Growth 51.0
IS Value 57.7
IS Momentum 74.7
IS Safety 26.9
IS Quality 62.1
Altman Z-Score 15.63
Piotroski F-Score 5.57
Beneish M-Score -1.23
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 4.75%
Payout Ratio 111.86%
Buyback Yield 1.10%
Total Shareholder Return 4.02%
Growth Stability (4)
MetricValue
Revenue Stability 0.538
Earnings Stability 0.414
Earnings Persistence 0.740
Margin Stability 0.628
Medians (3)
MetricValue
Median P/E 19.74
Median P/B 1.84
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 120.59%
Holdings Matched 59
Total Holdings 59

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms