MEGI
NYLI CBRE Global Infrastructure Megatrends Term Fund
1W: -1.9%
1M: -8.2%
3M: -12.9%
YTD: -2.8%
1Y: -8.4%
3Y: +40.9%
$13.35
-0.05 (-0.37%)
Weekly Expected Move ±2.3%
$13
$13
$13
$14
$14
Portfolio Health Summary
IS Overall Score
42.7
★★★★★
Altman Z-Score
15.63
Safe
Weight Coverage
121%
of portfolio analyzed
Holdings Matched
59
with fundamental data
InsiderStreet Scorecard
★★★★★
42.7
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
15.63
Safe Zone (>2.99)
Piotroski F-Score
5.6 / 9
Moderate
Beneish M-Score
-1.23
Possible Manipulator
Credit Score
—
Earnings Quality
71.7 / 100
Portfolio Valuation
P/E
6.08x
P/B
0.72x
P/S
0.53x
EV/EBITDA
8.25x
EV/Revenue
1.94x
P/FCF
6.70x
P/OCF
2.38x
PEG
0.68x
Earnings Yield
16.44%
FCF Yield
14.93%
OCF Yield
42.00%
Median P/E
19.74x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+8.3%
Net Income
+30.7%
EPS
+31.8%
FCF
-5.2%
EBITDA
+22.6%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+6.3%
Rev CAGR 5Y
+11.0%
EPS CAGR 3Y
+8.9%
EPS CAGR 5Y
+8.9%
FCF CAGR 3Y
+7.3%
FCF CAGR 5Y
+27.7%
EBITDA CAGR 3Y
+9.5%
EBITDA CAGR 5Y
+8.3%
Payout Ratio
111.86%
Buyback Yield
1.10%
Dividend Yield
4.75%
Total Shareholder Return
4.02%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1238 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$13.34
Median 1Y
$13.09
5th Pctile
$9.38
95th Pctile
$18.25
Ann. Volatility
19.5%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 6.08 |
| Portfolio P/B | 0.72 |
| Portfolio P/S | 0.53 |
| EV/EBITDA | 8.25 |
| EV/Revenue | 1.94 |
| P/FCF | 6.70 |
| P/OCF | 2.38 |
| PEG | 0.68 |
| Earnings Yield | 16.44% |
| FCF Yield | 14.93% |
| OCF Yield | 42.00% |
| Median P/E | 19.74 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 14.09% |
| Operating Margin | 12.48% |
| Net Margin | 8.64% |
| FCF Margin | 6.69% |
| ROE | 12.36% |
| ROA | 3.57% |
| ROIC | 5.58% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 1.52 |
| Debt/Assets | 0.45 |
| Net Debt/EBITDA | 4.16 |
| Interest Coverage | 6.07 |
| Current Ratio | 0.92 |
| Quick Ratio | 0.76 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 8.29% |
| Net Income Growth | 30.74% |
| EPS Growth | 31.75% |
| FCF Growth | -5.18% |
| EBITDA Growth | 22.55% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 6.27% |
| Revenue CAGR 5Y | 10.99% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 8.91% |
| EPS CAGR 5Y | 8.86% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 7.30% |
| FCF CAGR 5Y | 27.68% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 9.49% |
| EBITDA CAGR 5Y | 8.29% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 11.46% |
| Net Income CAGR 5Y | 11.95% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 42.7 |
| IS Profitability | 46.7 |
| IS Balance Sheet | 37.9 |
| IS Earnings Quality | 71.7 |
| IS Growth | 51.0 |
| IS Value | 57.7 |
| IS Momentum | 74.7 |
| IS Safety | 26.9 |
| IS Quality | 62.1 |
| Altman Z-Score | 15.63 |
| Piotroski F-Score | 5.57 |
| Beneish M-Score | -1.23 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 4.75% |
| Payout Ratio | 111.86% |
| Buyback Yield | 1.10% |
| Total Shareholder Return | 4.02% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.538 |
| Earnings Stability | 0.414 |
| Earnings Persistence | 0.740 |
| Margin Stability | 0.628 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 19.74 |
| Median P/B | 1.84 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 120.59% |
| Holdings Matched | 59 |
| Total Holdings | 59 |