MINVX
Madison Large Cap Fund Class Y
1W: -0.5%
1M: -0.2%
3M: -0.3%
YTD: +7.3%
1Y: +3.4%
3Y: +33.0%
5Y: +39.6%
$30.25
+0.21 (+0.70%)
Weekly Expected Move ±1.5%
$29
$30
$30
$30
$31
Portfolio Health Summary
IS Overall Score
61.3
★★★★★
Altman Z-Score
4.82
Safe
Weight Coverage
96%
of portfolio analyzed
Holdings Matched
28
with fundamental data
InsiderStreet Scorecard
★★★★★
61.3
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
4.82
Safe Zone (>2.99)
Piotroski F-Score
6.3 / 9
Moderate
Beneish M-Score
-2.11
Unlikely Manipulator
Credit Score
—
Earnings Quality
70.4 / 100
Portfolio Valuation
P/E
18.84x
P/B
5.75x
P/S
5.40x
EV/EBITDA
19.26x
EV/Revenue
6.34x
P/FCF
62.48x
P/OCF
18.08x
PEG
0.67x
Earnings Yield
5.31%
FCF Yield
1.60%
OCF Yield
5.53%
Median P/E
25.13x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+6.2%
Net Income
+35.0%
EPS
+36.3%
FCF
+0.0%
EBITDA
+8.8%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+4.0%
Rev CAGR 5Y
+8.3%
EPS CAGR 3Y
+28.1%
EPS CAGR 5Y
+14.2%
FCF CAGR 3Y
+9.9%
FCF CAGR 5Y
+7.0%
EBITDA CAGR 3Y
+12.1%
EBITDA CAGR 5Y
+11.5%
Payout Ratio
28.73%
Buyback Yield
3.75%
Dividend Yield
1.16%
Total Shareholder Return
5.68%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$30.04
Median 1Y
$32.67
5th Pctile
$23.90
95th Pctile
$44.60
Ann. Volatility
19.0%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 18.84 |
| Portfolio P/B | 5.75 |
| Portfolio P/S | 5.40 |
| EV/EBITDA | 19.26 |
| EV/Revenue | 6.34 |
| P/FCF | 62.48 |
| P/OCF | 18.08 |
| PEG | 0.67 |
| Earnings Yield | 5.31% |
| FCF Yield | 1.60% |
| OCF Yield | 5.53% |
| Median P/E | 25.13 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 56.18% |
| Operating Margin | 22.74% |
| Net Margin | 28.64% |
| FCF Margin | 8.31% |
| ROE | 36.42% |
| ROA | 17.45% |
| ROIC | 18.22% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.43 |
| Debt/Assets | 0.21 |
| Net Debt/EBITDA | 0.22 |
| Interest Coverage | 36.82 |
| Current Ratio | 1.78 |
| Quick Ratio | 1.64 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 6.24% |
| Net Income Growth | 34.98% |
| EPS Growth | 36.32% |
| FCF Growth | 0.04% |
| EBITDA Growth | 8.83% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 4.03% |
| Revenue CAGR 5Y | 8.31% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 28.07% |
| EPS CAGR 5Y | 14.16% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 9.91% |
| FCF CAGR 5Y | 6.97% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 12.10% |
| EBITDA CAGR 5Y | 11.49% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 29.67% |
| Net Income CAGR 5Y | 13.94% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 61.3 |
| IS Profitability | 71.7 |
| IS Balance Sheet | 68.7 |
| IS Earnings Quality | 70.4 |
| IS Growth | 56.9 |
| IS Value | 51.3 |
| IS Momentum | 77.3 |
| IS Safety | 89.5 |
| IS Quality | 76.2 |
| Altman Z-Score | 4.82 |
| Piotroski F-Score | 6.27 |
| Beneish M-Score | -2.11 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.16% |
| Payout Ratio | 28.73% |
| Buyback Yield | 3.75% |
| Total Shareholder Return | 5.68% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.693 |
| Earnings Stability | 0.504 |
| Earnings Persistence | 0.823 |
| Margin Stability | 0.897 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 25.13 |
| Median P/B | 6.24 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 96.36% |
| Holdings Matched | 28 |
| Total Holdings | 29 |