MISAX
Victory Trivalent International Small-Cap CL A
1W: -1.7%
1M: -2.9%
3M: -2.5%
YTD: +8.0%
1Y: +12.4%
3Y: +74.3%
5Y: +25.8%
$21.46
-0.11 (-0.51%)
Weekly Expected Move ±1.6%
$21
$21
$21
$22
$22
Portfolio Health Summary
IS Overall Score
60.4
★★★★★
Altman Z-Score
6.14
Safe
Weight Coverage
94%
of portfolio analyzed
Holdings Matched
212
with fundamental data
InsiderStreet Scorecard
★★★★★
60.4
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
6.14
Safe Zone (>2.99)
Piotroski F-Score
6.0 / 9
Moderate
Beneish M-Score
-1.50
Possible Manipulator
Credit Score
—
Earnings Quality
66.7 / 100
Portfolio Valuation
P/E
12.99x
P/B
1.75x
P/S
0.67x
EV/EBITDA
13.59x
EV/Revenue
1.49x
P/FCF
25.87x
P/OCF
13.48x
PEG
0.33x
Earnings Yield
7.70%
FCF Yield
3.86%
OCF Yield
7.42%
Median P/E
16.44x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+18.8%
Net Income
+45.9%
EPS
+39.2%
FCF
+39.6%
EBITDA
+32.4%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+21.6%
Rev CAGR 5Y
+16.2%
EPS CAGR 3Y
+38.9%
EPS CAGR 5Y
+19.4%
FCF CAGR 3Y
+44.7%
FCF CAGR 5Y
+24.0%
EBITDA CAGR 3Y
+26.1%
EBITDA CAGR 5Y
+22.2%
Payout Ratio
43.15%
Buyback Yield
1.72%
Dividend Yield
2.72%
Total Shareholder Return
4.08%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$21.46
Median 1Y
$23.05
5th Pctile
$16.55
95th Pctile
$32.15
Ann. Volatility
19.5%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 12.99 |
| Portfolio P/B | 1.75 |
| Portfolio P/S | 0.67 |
| EV/EBITDA | 13.59 |
| EV/Revenue | 1.49 |
| P/FCF | 25.87 |
| P/OCF | 13.48 |
| PEG | 0.33 |
| Earnings Yield | 7.70% |
| FCF Yield | 3.86% |
| OCF Yield | 7.42% |
| Median P/E | 16.44 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 34.86% |
| Operating Margin | 6.08% |
| Net Margin | 5.12% |
| FCF Margin | -2.67% |
| ROE | 14.47% |
| ROA | 1.90% |
| ROIC | 7.06% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 2.14 |
| Debt/Assets | 0.28 |
| Net Debt/EBITDA | 2.92 |
| Interest Coverage | 3.43 |
| Current Ratio | 1.29 |
| Quick Ratio | 1.13 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 18.76% |
| Net Income Growth | 45.92% |
| EPS Growth | 39.23% |
| FCF Growth | 39.59% |
| EBITDA Growth | 32.44% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 21.55% |
| Revenue CAGR 5Y | 16.16% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 38.91% |
| EPS CAGR 5Y | 19.41% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 44.74% |
| FCF CAGR 5Y | 24.02% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 26.07% |
| EBITDA CAGR 5Y | 22.17% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 39.90% |
| Net Income CAGR 5Y | 21.56% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 60.4 |
| IS Profitability | 54.0 |
| IS Balance Sheet | 66.2 |
| IS Earnings Quality | 66.7 |
| IS Growth | 56.6 |
| IS Value | 63.9 |
| IS Momentum | 74.1 |
| IS Safety | 76.0 |
| IS Quality | 67.7 |
| Altman Z-Score | 6.14 |
| Piotroski F-Score | 6.05 |
| Beneish M-Score | -1.50 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.72% |
| Payout Ratio | 43.15% |
| Buyback Yield | 1.72% |
| Total Shareholder Return | 4.08% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.729 |
| Earnings Stability | 0.494 |
| Earnings Persistence | 0.712 |
| Margin Stability | 0.792 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 16.44 |
| Median P/B | 2.39 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 93.85% |
| Holdings Matched | 212 |
| Total Holdings | 219 |