MRFOX
Marshfield Concentrated Opportunity
1W: -1.0%
1M: -3.7%
3M: -3.1%
YTD: +0.8%
1Y: -1.3%
3Y: +41.2%
5Y: +64.7%
$34.46
-0.05 (-0.14%)
Weekly Expected Move ±1.2%
$34
$34
$35
$35
$35
Portfolio Health Summary
IS Overall Score
61.9
★★★★★
Altman Z-Score
5.82
Safe
Weight Coverage
76%
of portfolio analyzed
Holdings Matched
17
with fundamental data
InsiderStreet Scorecard
★★★★★
61.9
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
5.82
Safe Zone (>2.99)
Piotroski F-Score
6.7 / 9
Moderate
Beneish M-Score
-2.65
Unlikely Manipulator
Credit Score
—
Earnings Quality
79.4 / 100
Portfolio Valuation
P/E
21.29x
P/B
6.46x
P/S
1.81x
EV/EBITDA
16.71x
EV/Revenue
2.12x
P/FCF
17.81x
P/OCF
15.48x
PEG
1.15x
Earnings Yield
4.70%
FCF Yield
5.61%
OCF Yield
6.46%
Median P/E
23.87x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+9.6%
Net Income
+3.5%
EPS
+6.8%
FCF
+16.0%
EBITDA
+4.3%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+8.3%
Rev CAGR 5Y
+10.4%
EPS CAGR 3Y
+18.5%
EPS CAGR 5Y
+15.8%
FCF CAGR 3Y
+10.4%
FCF CAGR 5Y
+9.3%
EBITDA CAGR 3Y
+13.6%
EBITDA CAGR 5Y
+9.7%
Payout Ratio
27.95%
Buyback Yield
3.32%
Dividend Yield
1.51%
Total Shareholder Return
4.66%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$34.51
Median 1Y
$38.42
5th Pctile
$30.09
95th Pctile
$49.07
Ann. Volatility
15.2%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 21.29 |
| Portfolio P/B | 6.46 |
| Portfolio P/S | 1.81 |
| EV/EBITDA | 16.71 |
| EV/Revenue | 2.12 |
| P/FCF | 17.81 |
| P/OCF | 15.48 |
| PEG | 1.15 |
| Earnings Yield | 4.70% |
| FCF Yield | 5.61% |
| OCF Yield | 6.46% |
| Median P/E | 23.87 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 57.18% |
| Operating Margin | 11.52% |
| Net Margin | 8.50% |
| FCF Margin | 10.16% |
| ROE | 30.61% |
| ROA | 9.51% |
| ROIC | 22.96% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.78 |
| Debt/Assets | 0.24 |
| Net Debt/EBITDA | 1.07 |
| Interest Coverage | 13.28 |
| Current Ratio | 0.96 |
| Quick Ratio | 0.82 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 9.57% |
| Net Income Growth | 3.46% |
| EPS Growth | 6.77% |
| FCF Growth | 16.01% |
| EBITDA Growth | 4.28% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 8.26% |
| Revenue CAGR 5Y | 10.37% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 18.50% |
| EPS CAGR 5Y | 15.83% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 10.41% |
| FCF CAGR 5Y | 9.35% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 13.59% |
| EBITDA CAGR 5Y | 9.65% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 15.76% |
| Net Income CAGR 5Y | 13.35% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 61.9 |
| IS Profitability | 63.7 |
| IS Balance Sheet | 60.6 |
| IS Earnings Quality | 79.4 |
| IS Growth | 55.5 |
| IS Value | 49.1 |
| IS Momentum | 76.4 |
| IS Safety | 89.3 |
| IS Quality | 74.7 |
| Altman Z-Score | 5.82 |
| Piotroski F-Score | 6.69 |
| Beneish M-Score | -2.65 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.51% |
| Payout Ratio | 27.95% |
| Buyback Yield | 3.32% |
| Total Shareholder Return | 4.66% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.872 |
| Earnings Stability | 0.559 |
| Earnings Persistence | 0.939 |
| Margin Stability | 0.892 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 23.87 |
| Median P/B | 5.69 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 76.16% |
| Holdings Matched | 17 |
| Total Holdings | 19 |