— Know what they know.
Not Investment Advice

NCTWX

Nicholas II Fund Class I
1W: -0.3% 1M: -0.4% 3M: +2.3% YTD: +5.6% 1Y: -7.3% 3Y: +12.7% 5Y: +0.3%
$31.18
+0.17 (+0.55%)
 
Weekly Expected Move ±1.6%
$30 $31 $31 $32 $32
ETF NASDAQ · AUM $911.8M

Portfolio Health Summary

IS Overall Score
63.4
★★★★★
Altman Z-Score
8.33
Safe
Weight Coverage
92%
of portfolio analyzed
Holdings Matched
61
with fundamental data

InsiderStreet Scorecard

★★★★★ 63.4
Profitability
56.5
Balance Sheet
59.2
Earnings Quality
69.2
Growth
57.8
Value
46.1
Momentum
80.9
Safety
83.0

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
8.33
Safe Zone (>2.99)
Piotroski F-Score
6.8 / 9
Moderate
Beneish M-Score
-2.50
Unlikely Manipulator
Credit Score
—
Earnings Quality
69.2 / 100

Portfolio Valuation

P/E
31.16x
P/B
5.74x
P/S
3.40x
EV/EBITDA
18.75x
EV/Revenue
3.71x
P/FCF
23.00x
P/OCF
18.73x
PEG
1.32x
Earnings Yield
3.21%
FCF Yield
4.35%
OCF Yield
5.34%
Median P/E
26.65x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +11.1%
Net Income +27.4%
EPS +33.1%
FCF +32.0%
EBITDA +20.8%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +8.1%
Rev CAGR 5Y +10.5%
EPS CAGR 3Y +23.5%
EPS CAGR 5Y +15.2%
FCF CAGR 3Y +21.2%
FCF CAGR 5Y +10.6%
EBITDA CAGR 3Y +12.0%
EBITDA CAGR 5Y +11.9%
Payout Ratio
28.81%
Buyback Yield
41.08%
Dividend Yield
0.70%
Total Shareholder Return
43.44%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$31.01
Median 1Y
$32.16
5th Pctile
$23.08
95th Pctile
$44.96
Ann. Volatility
20.6%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 31.16
Portfolio P/B 5.74
Portfolio P/S 3.40
EV/EBITDA 18.75
EV/Revenue 3.71
P/FCF 23.00
P/OCF 18.73
PEG 1.32
Earnings Yield 3.21%
FCF Yield 4.35%
OCF Yield 5.34%
Median P/E 26.65
Profitability & Returns (9)
MetricValue
Gross Margin 40.85%
Operating Margin 15.26%
Net Margin 10.87%
FCF Margin 14.80%
ROE 18.54%
ROA 5.68%
ROIC 13.96%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.86
Debt/Assets 0.26
Net Debt/EBITDA 1.34
Interest Coverage 5.46
Current Ratio 1.77
Quick Ratio 1.55
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 11.08%
Net Income Growth 27.41%
EPS Growth 33.12%
FCF Growth 32.05%
EBITDA Growth 20.78%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 8.12%
Revenue CAGR 5Y 10.50%
Revenue CAGR 10Y —
EPS CAGR 3Y 23.53%
EPS CAGR 5Y 15.17%
EPS CAGR 10Y —
FCF CAGR 3Y 21.20%
FCF CAGR 5Y 10.64%
FCF CAGR 10Y —
EBITDA CAGR 3Y 12.00%
EBITDA CAGR 5Y 11.94%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 10.75%
Net Income CAGR 5Y 8.97%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 63.4
IS Profitability 56.5
IS Balance Sheet 59.2
IS Earnings Quality 69.2
IS Growth 57.8
IS Value 46.1
IS Momentum 80.9
IS Safety 83.0
IS Quality 73.4
Altman Z-Score 8.33
Piotroski F-Score 6.76
Beneish M-Score -2.50
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.70%
Payout Ratio 28.81%
Buyback Yield 41.08%
Total Shareholder Return 43.44%
Growth Stability (4)
MetricValue
Revenue Stability 0.800
Earnings Stability 0.571
Earnings Persistence 0.854
Margin Stability 0.932
Medians (3)
MetricValue
Median P/E 26.65
Median P/B 5.01
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 91.51%
Holdings Matched 61
Total Holdings 65

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms