NCTWX
Nicholas II Fund Class I
1W: -0.3%
1M: -0.4%
3M: +2.3%
YTD: +5.6%
1Y: -7.3%
3Y: +12.7%
5Y: +0.3%
$31.18
+0.17 (+0.55%)
Weekly Expected Move ±1.6%
$30
$31
$31
$32
$32
Portfolio Health Summary
IS Overall Score
63.4
★★★★★
Altman Z-Score
8.33
Safe
Weight Coverage
92%
of portfolio analyzed
Holdings Matched
61
with fundamental data
InsiderStreet Scorecard
★★★★★
63.4
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
8.33
Safe Zone (>2.99)
Piotroski F-Score
6.8 / 9
Moderate
Beneish M-Score
-2.50
Unlikely Manipulator
Credit Score
—
Earnings Quality
69.2 / 100
Portfolio Valuation
P/E
31.16x
P/B
5.74x
P/S
3.40x
EV/EBITDA
18.75x
EV/Revenue
3.71x
P/FCF
23.00x
P/OCF
18.73x
PEG
1.32x
Earnings Yield
3.21%
FCF Yield
4.35%
OCF Yield
5.34%
Median P/E
26.65x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+11.1%
Net Income
+27.4%
EPS
+33.1%
FCF
+32.0%
EBITDA
+20.8%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+8.1%
Rev CAGR 5Y
+10.5%
EPS CAGR 3Y
+23.5%
EPS CAGR 5Y
+15.2%
FCF CAGR 3Y
+21.2%
FCF CAGR 5Y
+10.6%
EBITDA CAGR 3Y
+12.0%
EBITDA CAGR 5Y
+11.9%
Payout Ratio
28.81%
Buyback Yield
41.08%
Dividend Yield
0.70%
Total Shareholder Return
43.44%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$31.01
Median 1Y
$32.16
5th Pctile
$23.08
95th Pctile
$44.96
Ann. Volatility
20.6%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 31.16 |
| Portfolio P/B | 5.74 |
| Portfolio P/S | 3.40 |
| EV/EBITDA | 18.75 |
| EV/Revenue | 3.71 |
| P/FCF | 23.00 |
| P/OCF | 18.73 |
| PEG | 1.32 |
| Earnings Yield | 3.21% |
| FCF Yield | 4.35% |
| OCF Yield | 5.34% |
| Median P/E | 26.65 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 40.85% |
| Operating Margin | 15.26% |
| Net Margin | 10.87% |
| FCF Margin | 14.80% |
| ROE | 18.54% |
| ROA | 5.68% |
| ROIC | 13.96% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.86 |
| Debt/Assets | 0.26 |
| Net Debt/EBITDA | 1.34 |
| Interest Coverage | 5.46 |
| Current Ratio | 1.77 |
| Quick Ratio | 1.55 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 11.08% |
| Net Income Growth | 27.41% |
| EPS Growth | 33.12% |
| FCF Growth | 32.05% |
| EBITDA Growth | 20.78% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 8.12% |
| Revenue CAGR 5Y | 10.50% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 23.53% |
| EPS CAGR 5Y | 15.17% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 21.20% |
| FCF CAGR 5Y | 10.64% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 12.00% |
| EBITDA CAGR 5Y | 11.94% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 10.75% |
| Net Income CAGR 5Y | 8.97% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 63.4 |
| IS Profitability | 56.5 |
| IS Balance Sheet | 59.2 |
| IS Earnings Quality | 69.2 |
| IS Growth | 57.8 |
| IS Value | 46.1 |
| IS Momentum | 80.9 |
| IS Safety | 83.0 |
| IS Quality | 73.4 |
| Altman Z-Score | 8.33 |
| Piotroski F-Score | 6.76 |
| Beneish M-Score | -2.50 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.70% |
| Payout Ratio | 28.81% |
| Buyback Yield | 41.08% |
| Total Shareholder Return | 43.44% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.800 |
| Earnings Stability | 0.571 |
| Earnings Persistence | 0.854 |
| Margin Stability | 0.932 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 26.65 |
| Median P/B | 5.01 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 91.51% |
| Holdings Matched | 61 |
| Total Holdings | 65 |