— Know what they know.
Not Investment Advice

NEXTX

Shelton Sustainable Equity Investor
1W: -1.1% 1M: -5.1% 3M: -6.0% YTD: +3.3% 1Y: +0.8% 3Y: +23.3% 5Y: -21.8%
$36.30
+0.52 (+1.45%)
 
Weekly Expected Move ±2.0%
$34 $35 $36 $36 $37
ETF NASDAQ · AUM $66.4M

Portfolio Health Summary

IS Overall Score
53.7
★★★★★
Altman Z-Score
3.81
Safe
Weight Coverage
97%
of portfolio analyzed
Holdings Matched
44
with fundamental data

InsiderStreet Scorecard

★★★★★ 53.7
Profitability
51.5
Balance Sheet
60.8
Earnings Quality
67.9
Growth
51.8
Value
49.2
Momentum
72.4
Safety
73.2

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
3.81
Safe Zone (>2.99)
Piotroski F-Score
6.2 / 9
Moderate
Beneish M-Score
-2.43
Unlikely Manipulator
Credit Score
—
Earnings Quality
67.9 / 100

Portfolio Valuation

P/E
24.55x
P/B
4.09x
P/S
2.11x
EV/EBITDA
15.80x
EV/Revenue
2.58x
P/FCF
24.56x
P/OCF
17.74x
PEG
1.15x
Earnings Yield
4.07%
FCF Yield
4.07%
OCF Yield
5.64%
Median P/E
25.59x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +15.2%
Net Income +18.4%
EPS +18.3%
FCF +39.4%
EBITDA +21.2%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +11.8%
Rev CAGR 5Y +10.9%
EPS CAGR 3Y +21.4%
EPS CAGR 5Y +13.0%
FCF CAGR 3Y +24.9%
FCF CAGR 5Y +13.2%
EBITDA CAGR 3Y +18.3%
EBITDA CAGR 5Y +16.2%
Payout Ratio
41.32%
Buyback Yield
2.67%
Dividend Yield
1.49%
Total Shareholder Return
3.27%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$35.78
Median 1Y
$38.16
5th Pctile
$24.06
95th Pctile
$60.45
Ann. Volatility
27.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 24.55
Portfolio P/B 4.09
Portfolio P/S 2.11
EV/EBITDA 15.80
EV/Revenue 2.58
P/FCF 24.56
P/OCF 17.74
PEG 1.15
Earnings Yield 4.07%
FCF Yield 4.07%
OCF Yield 5.64%
Median P/E 25.59
Profitability & Returns (9)
MetricValue
Gross Margin 31.41%
Operating Margin 12.71%
Net Margin 8.57%
FCF Margin 8.49%
ROE 17.27%
ROA 6.49%
ROIC 11.34%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.92
Debt/Assets 0.35
Net Debt/EBITDA 2.33
Interest Coverage 7.24
Current Ratio 1.27
Quick Ratio 0.93
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 15.25%
Net Income Growth 18.43%
EPS Growth 18.31%
FCF Growth 39.35%
EBITDA Growth 21.24%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 11.78%
Revenue CAGR 5Y 10.88%
Revenue CAGR 10Y —
EPS CAGR 3Y 21.41%
EPS CAGR 5Y 12.99%
EPS CAGR 10Y —
FCF CAGR 3Y 24.89%
FCF CAGR 5Y 13.19%
FCF CAGR 10Y —
EBITDA CAGR 3Y 18.33%
EBITDA CAGR 5Y 16.16%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 22.35%
Net Income CAGR 5Y 13.17%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 53.7
IS Profitability 51.5
IS Balance Sheet 60.8
IS Earnings Quality 67.9
IS Growth 51.8
IS Value 49.2
IS Momentum 72.4
IS Safety 73.2
IS Quality 68.0
Altman Z-Score 3.81
Piotroski F-Score 6.23
Beneish M-Score -2.43
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.49%
Payout Ratio 41.32%
Buyback Yield 2.67%
Total Shareholder Return 3.27%
Growth Stability (4)
MetricValue
Revenue Stability 0.692
Earnings Stability 0.561
Earnings Persistence 0.731
Margin Stability 0.884
Medians (3)
MetricValue
Median P/E 25.59
Median P/B 2.88
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 97.11%
Holdings Matched 44
Total Holdings 44

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms