NEXTX
Shelton Sustainable Equity Investor
1W: -1.1%
1M: -5.1%
3M: -6.0%
YTD: +3.3%
1Y: +0.8%
3Y: +23.3%
5Y: -21.8%
$36.30
+0.52 (+1.45%)
Weekly Expected Move ±2.0%
$34
$35
$36
$36
$37
Portfolio Health Summary
IS Overall Score
53.7
★★★★★
Altman Z-Score
3.81
Safe
Weight Coverage
97%
of portfolio analyzed
Holdings Matched
44
with fundamental data
InsiderStreet Scorecard
★★★★★
53.7
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
3.81
Safe Zone (>2.99)
Piotroski F-Score
6.2 / 9
Moderate
Beneish M-Score
-2.43
Unlikely Manipulator
Credit Score
—
Earnings Quality
67.9 / 100
Portfolio Valuation
P/E
24.55x
P/B
4.09x
P/S
2.11x
EV/EBITDA
15.80x
EV/Revenue
2.58x
P/FCF
24.56x
P/OCF
17.74x
PEG
1.15x
Earnings Yield
4.07%
FCF Yield
4.07%
OCF Yield
5.64%
Median P/E
25.59x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+15.2%
Net Income
+18.4%
EPS
+18.3%
FCF
+39.4%
EBITDA
+21.2%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+11.8%
Rev CAGR 5Y
+10.9%
EPS CAGR 3Y
+21.4%
EPS CAGR 5Y
+13.0%
FCF CAGR 3Y
+24.9%
FCF CAGR 5Y
+13.2%
EBITDA CAGR 3Y
+18.3%
EBITDA CAGR 5Y
+16.2%
Payout Ratio
41.32%
Buyback Yield
2.67%
Dividend Yield
1.49%
Total Shareholder Return
3.27%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$35.78
Median 1Y
$38.16
5th Pctile
$24.06
95th Pctile
$60.45
Ann. Volatility
27.3%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 24.55 |
| Portfolio P/B | 4.09 |
| Portfolio P/S | 2.11 |
| EV/EBITDA | 15.80 |
| EV/Revenue | 2.58 |
| P/FCF | 24.56 |
| P/OCF | 17.74 |
| PEG | 1.15 |
| Earnings Yield | 4.07% |
| FCF Yield | 4.07% |
| OCF Yield | 5.64% |
| Median P/E | 25.59 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 31.41% |
| Operating Margin | 12.71% |
| Net Margin | 8.57% |
| FCF Margin | 8.49% |
| ROE | 17.27% |
| ROA | 6.49% |
| ROIC | 11.34% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.92 |
| Debt/Assets | 0.35 |
| Net Debt/EBITDA | 2.33 |
| Interest Coverage | 7.24 |
| Current Ratio | 1.27 |
| Quick Ratio | 0.93 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 15.25% |
| Net Income Growth | 18.43% |
| EPS Growth | 18.31% |
| FCF Growth | 39.35% |
| EBITDA Growth | 21.24% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 11.78% |
| Revenue CAGR 5Y | 10.88% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 21.41% |
| EPS CAGR 5Y | 12.99% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 24.89% |
| FCF CAGR 5Y | 13.19% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 18.33% |
| EBITDA CAGR 5Y | 16.16% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 22.35% |
| Net Income CAGR 5Y | 13.17% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 53.7 |
| IS Profitability | 51.5 |
| IS Balance Sheet | 60.8 |
| IS Earnings Quality | 67.9 |
| IS Growth | 51.8 |
| IS Value | 49.2 |
| IS Momentum | 72.4 |
| IS Safety | 73.2 |
| IS Quality | 68.0 |
| Altman Z-Score | 3.81 |
| Piotroski F-Score | 6.23 |
| Beneish M-Score | -2.43 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.49% |
| Payout Ratio | 41.32% |
| Buyback Yield | 2.67% |
| Total Shareholder Return | 3.27% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.692 |
| Earnings Stability | 0.561 |
| Earnings Persistence | 0.731 |
| Margin Stability | 0.884 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 25.59 |
| Median P/B | 2.88 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 97.11% |
| Holdings Matched | 44 |
| Total Holdings | 44 |