NOIEX
Northern Funds Income Equity Fund
1W: -0.9%
1M: -1.4%
3M: +1.9%
YTD: +12.9%
1Y: +8.3%
3Y: +73.3%
5Y: +75.5%
$20.86
+0.11 (+0.53%)
Weekly Expected Move ±1.4%
$20
$20
$21
$21
$21
Portfolio Health Summary
IS Overall Score
59.0
★★★★★
Altman Z-Score
4.45
Safe
Weight Coverage
90%
of portfolio analyzed
Holdings Matched
138
with fundamental data
InsiderStreet Scorecard
★★★★★
59.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
4.45
Safe Zone (>2.99)
Piotroski F-Score
6.3 / 9
Moderate
Beneish M-Score
-1.33
Possible Manipulator
Credit Score
—
Earnings Quality
65.2 / 100
Portfolio Valuation
P/E
14.94x
P/B
4.42x
P/S
4.41x
EV/EBITDA
18.31x
EV/Revenue
6.92x
P/FCF
34.66x
P/OCF
13.60x
PEG
0.64x
Earnings Yield
6.69%
FCF Yield
2.89%
OCF Yield
7.35%
Median P/E
17.25x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+15.6%
Net Income
+35.8%
EPS
+39.7%
FCF
+30.5%
EBITDA
+23.2%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+13.5%
Rev CAGR 5Y
+7.9%
EPS CAGR 3Y
+23.3%
EPS CAGR 5Y
+11.4%
FCF CAGR 3Y
+20.6%
FCF CAGR 5Y
+8.0%
EBITDA CAGR 3Y
+15.3%
EBITDA CAGR 5Y
+11.9%
Payout Ratio
54.76%
Buyback Yield
2.41%
Dividend Yield
2.46%
Total Shareholder Return
6.01%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$20.75
Median 1Y
$23.27
5th Pctile
$16.69
95th Pctile
$32.54
Ann. Volatility
19.9%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 14.94 |
| Portfolio P/B | 4.42 |
| Portfolio P/S | 4.41 |
| EV/EBITDA | 18.31 |
| EV/Revenue | 6.92 |
| P/FCF | 34.66 |
| P/OCF | 13.60 |
| PEG | 0.64 |
| Earnings Yield | 6.69% |
| FCF Yield | 2.89% |
| OCF Yield | 7.35% |
| Median P/E | 17.25 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 56.93% |
| Operating Margin | 27.26% |
| Net Margin | 29.35% |
| FCF Margin | 11.71% |
| ROE | 34.10% |
| ROA | 12.63% |
| ROIC | 21.21% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.52 |
| Debt/Assets | 0.20 |
| Net Debt/EBITDA | 0.12 |
| Interest Coverage | 11.88 |
| Current Ratio | 1.02 |
| Quick Ratio | 0.97 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 15.55% |
| Net Income Growth | 35.79% |
| EPS Growth | 39.67% |
| FCF Growth | 30.48% |
| EBITDA Growth | 23.17% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 13.45% |
| Revenue CAGR 5Y | 7.92% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 23.28% |
| EPS CAGR 5Y | 11.43% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 20.61% |
| FCF CAGR 5Y | 8.00% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 15.33% |
| EBITDA CAGR 5Y | 11.95% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 25.17% |
| Net Income CAGR 5Y | 12.43% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 59.0 |
| IS Profitability | 65.4 |
| IS Balance Sheet | 57.8 |
| IS Earnings Quality | 65.2 |
| IS Growth | 60.3 |
| IS Value | 56.2 |
| IS Momentum | 76.3 |
| IS Safety | 66.3 |
| IS Quality | 69.6 |
| Altman Z-Score | 4.45 |
| Piotroski F-Score | 6.29 |
| Beneish M-Score | -1.33 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.46% |
| Payout Ratio | 54.76% |
| Buyback Yield | 2.41% |
| Total Shareholder Return | 6.01% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.773 |
| Earnings Stability | 0.491 |
| Earnings Persistence | 0.719 |
| Margin Stability | 0.879 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 17.25 |
| Median P/B | 3.42 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 90.20% |
| Holdings Matched | 138 |
| Total Holdings | 140 |