NOSIX
Northern Stock Index Fund
1W: -1.0%
1M: -0.2%
3M: +1.7%
YTD: +11.8%
1Y: +12.2%
3Y: +80.9%
5Y: +78.8%
$76.88
+0.57 (+0.75%)
Weekly Expected Move ±1.4%
$74
$75
$76
$77
$78
Portfolio Health Summary
IS Overall Score
56.8
★★★★★
Altman Z-Score
4.98
Safe
Weight Coverage
90%
of portfolio analyzed
Holdings Matched
493
with fundamental data
InsiderStreet Scorecard
★★★★★
56.8
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
4.98
Safe Zone (>2.99)
Piotroski F-Score
6.3 / 9
Moderate
Beneish M-Score
-2.22
Unlikely Manipulator
Credit Score
—
Earnings Quality
65.8 / 100
Portfolio Valuation
P/E
15.15x
P/B
4.07x
P/S
3.92x
EV/EBITDA
17.71x
EV/Revenue
6.05x
P/FCF
35.88x
P/OCF
13.57x
PEG
0.54x
Earnings Yield
6.60%
FCF Yield
2.79%
OCF Yield
7.37%
Median P/E
21.04x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+21.7%
Net Income
+33.4%
EPS
+37.6%
FCF
+33.6%
EBITDA
+22.8%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+15.2%
Rev CAGR 5Y
+11.8%
EPS CAGR 3Y
+27.8%
EPS CAGR 5Y
+16.6%
FCF CAGR 3Y
+22.5%
FCF CAGR 5Y
+12.6%
EBITDA CAGR 3Y
+20.4%
EBITDA CAGR 5Y
+14.4%
Payout Ratio
35.55%
Buyback Yield
3.70%
Dividend Yield
1.38%
Total Shareholder Return
4.83%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$76.31
Median 1Y
$86.71
5th Pctile
$62.92
95th Pctile
$119.57
Ann. Volatility
19.9%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 15.15 |
| Portfolio P/B | 4.07 |
| Portfolio P/S | 3.92 |
| EV/EBITDA | 17.71 |
| EV/Revenue | 6.05 |
| P/FCF | 35.88 |
| P/OCF | 13.57 |
| PEG | 0.54 |
| Earnings Yield | 6.60% |
| FCF Yield | 2.79% |
| OCF Yield | 7.37% |
| Median P/E | 21.04 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 53.12% |
| Operating Margin | 24.36% |
| Net Margin | 25.76% |
| FCF Margin | 9.62% |
| ROE | 30.59% |
| ROA | 10.72% |
| ROIC | 20.05% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.54 |
| Debt/Assets | 0.20 |
| Net Debt/EBITDA | 0.05 |
| Interest Coverage | 9.56 |
| Current Ratio | 0.97 |
| Quick Ratio | 0.92 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 21.69% |
| Net Income Growth | 33.42% |
| EPS Growth | 37.61% |
| FCF Growth | 33.55% |
| EBITDA Growth | 22.84% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 15.25% |
| Revenue CAGR 5Y | 11.81% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 27.82% |
| EPS CAGR 5Y | 16.55% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 22.46% |
| FCF CAGR 5Y | 12.64% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 20.37% |
| EBITDA CAGR 5Y | 14.36% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 27.79% |
| Net Income CAGR 5Y | 16.19% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 56.8 |
| IS Profitability | 64.7 |
| IS Balance Sheet | 61.7 |
| IS Earnings Quality | 65.8 |
| IS Growth | 61.8 |
| IS Value | 50.0 |
| IS Momentum | 76.5 |
| IS Safety | 74.8 |
| IS Quality | 69.9 |
| Altman Z-Score | 4.98 |
| Piotroski F-Score | 6.26 |
| Beneish M-Score | -2.22 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.38% |
| Payout Ratio | 35.55% |
| Buyback Yield | 3.70% |
| Total Shareholder Return | 4.83% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.801 |
| Earnings Stability | 0.546 |
| Earnings Persistence | 0.750 |
| Margin Stability | 0.865 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 21.04 |
| Median P/B | 2.93 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 90.43% |
| Holdings Matched | 493 |
| Total Holdings | 501 |