NPFD
Nuveen Variable Rate Preferred & Income Fund
1W: +1.6%
1M: -6.0%
3M: -5.4%
YTD: -6.3%
1Y: -10.0%
3Y: +40.3%
$17.57
-0.06 (-0.34%)
Weekly Expected Move ±1.8%
$17
$17
$18
$18
$18
Portfolio Health Summary
IS Overall Score
46.3
★★★★★
Altman Z-Score
0.40
Distress
Weight Coverage
10%
of portfolio analyzed
Holdings Matched
13
with fundamental data
InsiderStreet Scorecard
★★★★★
46.3
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
0.40
Distress Zone (<1.81)
Piotroski F-Score
6.7 / 9
Moderate
Beneish M-Score
-2.95
Unlikely Manipulator
Credit Score
—
Earnings Quality
81.1 / 100
Portfolio Valuation
P/E
13.66x
P/B
1.73x
P/S
1.51x
EV/EBITDA
18.36x
EV/Revenue
2.66x
P/FCF
20.86x
P/OCF
20.53x
PEG
2.91x
Earnings Yield
7.32%
FCF Yield
4.79%
OCF Yield
4.87%
Median P/E
11.63x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+13.3%
Net Income
+48.2%
EPS
+66.6%
FCF
+67.2%
EBITDA
+47.3%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+7.5%
Rev CAGR 5Y
+3.8%
EPS CAGR 3Y
+4.7%
EPS CAGR 5Y
+17.9%
FCF CAGR 3Y
-14.8%
FCF CAGR 5Y
-0.5%
EBITDA CAGR 3Y
+1.1%
EBITDA CAGR 5Y
+10.8%
Payout Ratio
33.29%
Buyback Yield
6.72%
Dividend Yield
4.26%
Total Shareholder Return
15.06%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1203 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$17.56
Median 1Y
$17.33
5th Pctile
$13.50
95th Pctile
$22.25
Ann. Volatility
14.9%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 13.66 |
| Portfolio P/B | 1.73 |
| Portfolio P/S | 1.51 |
| EV/EBITDA | 18.36 |
| EV/Revenue | 2.66 |
| P/FCF | 20.86 |
| P/OCF | 20.53 |
| PEG | 2.91 |
| Earnings Yield | 7.32% |
| FCF Yield | 4.79% |
| OCF Yield | 4.87% |
| Median P/E | 11.63 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 39.76% |
| Operating Margin | 12.33% |
| Net Margin | 11.08% |
| FCF Margin | 2.56% |
| ROE | 7.76% |
| ROA | 1.09% |
| ROIC | 50.59% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 2.10 |
| Debt/Assets | 0.17 |
| Net Debt/EBITDA | -10.91 |
| Interest Coverage | 0.60 |
| Current Ratio | 0.83 |
| Quick Ratio | 0.83 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 13.27% |
| Net Income Growth | 48.22% |
| EPS Growth | 66.56% |
| FCF Growth | 67.20% |
| EBITDA Growth | 47.30% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 7.48% |
| Revenue CAGR 5Y | 3.76% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 4.70% |
| EPS CAGR 5Y | 17.88% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | -14.75% |
| FCF CAGR 5Y | -0.54% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 1.08% |
| EBITDA CAGR 5Y | 10.85% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 3.05% |
| Net Income CAGR 5Y | 18.42% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 46.3 |
| IS Profitability | 41.5 |
| IS Balance Sheet | 55.7 |
| IS Earnings Quality | 81.1 |
| IS Growth | 51.1 |
| IS Value | 71.1 |
| IS Momentum | 69.5 |
| IS Safety | 65.0 |
| IS Quality | 65.5 |
| Altman Z-Score | 0.40 |
| Piotroski F-Score | 6.73 |
| Beneish M-Score | -2.95 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 4.26% |
| Payout Ratio | 33.29% |
| Buyback Yield | 6.72% |
| Total Shareholder Return | 15.06% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.370 |
| Earnings Stability | 0.222 |
| Earnings Persistence | 0.760 |
| Margin Stability | 0.598 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 11.63 |
| Median P/B | 1.09 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 10.02% |
| Holdings Matched | 13 |
| Total Holdings | 13 |