OTCNX
Invesco Discovery Large Cap R
1W: -0.0%
1M: +5.2%
3M: +0.5%
YTD: +9.0%
1Y: -5.0%
3Y: +61.4%
5Y: +32.8%
$80.55
+0.98 (+1.23%)
Weekly Expected Move ±1.9%
$77
$78
$80
$81
$83
Portfolio Health Summary
IS Overall Score
70.2
★★★★★
Altman Z-Score
18.25
Safe
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
51
with fundamental data
InsiderStreet Scorecard
★★★★★
70.2
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
18.25
Safe Zone (>2.99)
Piotroski F-Score
6.7 / 9
Moderate
Beneish M-Score
-2.13
Unlikely Manipulator
Credit Score
—
Earnings Quality
61.6 / 100
Portfolio Valuation
P/E
14.43x
P/B
5.27x
P/S
6.01x
EV/EBITDA
20.89x
EV/Revenue
12.41x
P/FCF
27.17x
P/OCF
12.72x
PEG
0.23x
Earnings Yield
6.93%
FCF Yield
3.68%
OCF Yield
7.86%
Median P/E
35.12x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+31.8%
Net Income
+48.7%
EPS
+49.1%
FCF
+38.6%
EBITDA
+46.1%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+29.2%
Rev CAGR 5Y
+26.2%
EPS CAGR 3Y
+62.7%
EPS CAGR 5Y
+34.0%
FCF CAGR 3Y
+56.1%
FCF CAGR 5Y
+30.0%
EBITDA CAGR 3Y
+50.4%
EBITDA CAGR 5Y
+35.1%
Payout Ratio
12.97%
Buyback Yield
1.02%
Dividend Yield
0.39%
Total Shareholder Return
1.26%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$79.57
Median 1Y
$87.59
5th Pctile
$59.24
95th Pctile
$129.50
Ann. Volatility
24.4%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 14.43 |
| Portfolio P/B | 5.27 |
| Portfolio P/S | 6.01 |
| EV/EBITDA | 20.89 |
| EV/Revenue | 12.41 |
| P/FCF | 27.17 |
| P/OCF | 12.72 |
| PEG | 0.23 |
| Earnings Yield | 6.93% |
| FCF Yield | 3.68% |
| OCF Yield | 7.86% |
| Median P/E | 35.12 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 63.63% |
| Operating Margin | 43.33% |
| Net Margin | 41.65% |
| FCF Margin | 21.78% |
| ROE | 43.32% |
| ROA | 24.65% |
| ROIC | 40.99% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.26 |
| Debt/Assets | 0.15 |
| Net Debt/EBITDA | -0.48 |
| Interest Coverage | 72.45 |
| Current Ratio | 1.77 |
| Quick Ratio | 1.63 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 31.77% |
| Net Income Growth | 48.71% |
| EPS Growth | 49.06% |
| FCF Growth | 38.59% |
| EBITDA Growth | 46.11% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 29.23% |
| Revenue CAGR 5Y | 26.15% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 62.69% |
| EPS CAGR 5Y | 33.97% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 56.13% |
| FCF CAGR 5Y | 30.04% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 50.41% |
| EBITDA CAGR 5Y | 35.10% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 61.99% |
| Net Income CAGR 5Y | 33.47% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 70.2 |
| IS Profitability | 75.0 |
| IS Balance Sheet | 73.9 |
| IS Earnings Quality | 61.6 |
| IS Growth | 71.3 |
| IS Value | 41.7 |
| IS Momentum | 84.6 |
| IS Safety | 96.0 |
| IS Quality | 77.9 |
| Altman Z-Score | 18.25 |
| Piotroski F-Score | 6.66 |
| Beneish M-Score | -2.13 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.39% |
| Payout Ratio | 12.97% |
| Buyback Yield | 1.02% |
| Total Shareholder Return | 1.26% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.874 |
| Earnings Stability | 0.613 |
| Earnings Persistence | 0.683 |
| Margin Stability | 0.914 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 35.12 |
| Median P/B | 11.10 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 99.06% |
| Holdings Matched | 51 |
| Total Holdings | 53 |