— Know what they know.
Not Investment Advice

PBFDX

Payson Total Return Fund
1W: -0.6% 1M: +1.5% 3M: +5.1% YTD: +15.3% 1Y: +19.8% 3Y: +68.7% 5Y: +51.4%
$44.22
+0.45 (+1.03%)
 
Weekly Expected Move ±1.5%
$42 $43 $44 $44 $45
ETF NASDAQ · AUM $330.4M

Portfolio Health Summary

IS Overall Score
63.0
★★★★★
Altman Z-Score
5.10
Safe
Weight Coverage
81%
of portfolio analyzed
Holdings Matched
24
with fundamental data

InsiderStreet Scorecard

★★★★★ 63.0
Profitability
74.5
Balance Sheet
66.4
Earnings Quality
63.6
Growth
68.4
Value
43.2
Momentum
80.2
Safety
93.1

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
5.10
Safe Zone (>2.99)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-2.31
Unlikely Manipulator
Credit Score
—
Earnings Quality
63.6 / 100

Portfolio Valuation

P/E
14.54x
P/B
4.38x
P/S
4.55x
EV/EBITDA
18.60x
EV/Revenue
7.39x
P/FCF
39.35x
P/OCF
13.52x
PEG
0.38x
Earnings Yield
6.88%
FCF Yield
2.54%
OCF Yield
7.40%
Median P/E
22.56x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +19.9%
Net Income +40.9%
EPS +42.3%
FCF +15.1%
EBITDA +21.0%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +18.0%
Rev CAGR 5Y +13.9%
EPS CAGR 3Y +38.5%
EPS CAGR 5Y +20.9%
FCF CAGR 3Y +21.8%
FCF CAGR 5Y +9.8%
EBITDA CAGR 3Y +23.2%
EBITDA CAGR 5Y +18.6%
Payout Ratio
26.73%
Buyback Yield
1.53%
Dividend Yield
0.90%
Total Shareholder Return
2.07%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$43.77
Median 1Y
$48.24
5th Pctile
$33.69
95th Pctile
$69.15
Ann. Volatility
21.6%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 14.54
Portfolio P/B 4.38
Portfolio P/S 4.55
EV/EBITDA 18.60
EV/Revenue 7.39
P/FCF 39.35
P/OCF 13.52
PEG 0.38
Earnings Yield 6.88%
FCF Yield 2.54%
OCF Yield 7.40%
Median P/E 22.56
Profitability & Returns (9)
MetricValue
Gross Margin 59.76%
Operating Margin 28.84%
Net Margin 31.25%
FCF Margin 9.22%
ROE 35.19%
ROA 11.36%
ROIC 25.04%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.61
Debt/Assets 0.21
Net Debt/EBITDA -0.27
Interest Coverage 8.96
Current Ratio 0.81
Quick Ratio 0.79
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 19.94%
Net Income Growth 40.89%
EPS Growth 42.33%
FCF Growth 15.12%
EBITDA Growth 21.00%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 18.02%
Revenue CAGR 5Y 13.86%
Revenue CAGR 10Y —
EPS CAGR 3Y 38.47%
EPS CAGR 5Y 20.94%
EPS CAGR 10Y —
FCF CAGR 3Y 21.79%
FCF CAGR 5Y 9.84%
FCF CAGR 10Y —
EBITDA CAGR 3Y 23.17%
EBITDA CAGR 5Y 18.62%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 39.87%
Net Income CAGR 5Y 21.30%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 63.0
IS Profitability 74.5
IS Balance Sheet 66.4
IS Earnings Quality 63.6
IS Growth 68.4
IS Value 43.2
IS Momentum 80.2
IS Safety 93.1
IS Quality 73.1
Altman Z-Score 5.10
Piotroski F-Score 6.54
Beneish M-Score -2.31
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.90%
Payout Ratio 26.73%
Buyback Yield 1.53%
Total Shareholder Return 2.07%
Growth Stability (4)
MetricValue
Revenue Stability 0.878
Earnings Stability 0.659
Earnings Persistence 0.758
Margin Stability 0.922
Medians (3)
MetricValue
Median P/E 22.56
Median P/B 5.07
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 80.80%
Holdings Matched 24
Total Holdings 28

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms