PBFDX
Payson Total Return Fund
1W: -0.6%
1M: +1.5%
3M: +5.1%
YTD: +15.3%
1Y: +19.8%
3Y: +68.7%
5Y: +51.4%
$44.22
+0.45 (+1.03%)
Weekly Expected Move ±1.5%
$42
$43
$44
$44
$45
Portfolio Health Summary
IS Overall Score
63.0
★★★★★
Altman Z-Score
5.10
Safe
Weight Coverage
81%
of portfolio analyzed
Holdings Matched
24
with fundamental data
InsiderStreet Scorecard
★★★★★
63.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
5.10
Safe Zone (>2.99)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-2.31
Unlikely Manipulator
Credit Score
—
Earnings Quality
63.6 / 100
Portfolio Valuation
P/E
14.54x
P/B
4.38x
P/S
4.55x
EV/EBITDA
18.60x
EV/Revenue
7.39x
P/FCF
39.35x
P/OCF
13.52x
PEG
0.38x
Earnings Yield
6.88%
FCF Yield
2.54%
OCF Yield
7.40%
Median P/E
22.56x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+19.9%
Net Income
+40.9%
EPS
+42.3%
FCF
+15.1%
EBITDA
+21.0%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+18.0%
Rev CAGR 5Y
+13.9%
EPS CAGR 3Y
+38.5%
EPS CAGR 5Y
+20.9%
FCF CAGR 3Y
+21.8%
FCF CAGR 5Y
+9.8%
EBITDA CAGR 3Y
+23.2%
EBITDA CAGR 5Y
+18.6%
Payout Ratio
26.73%
Buyback Yield
1.53%
Dividend Yield
0.90%
Total Shareholder Return
2.07%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$43.77
Median 1Y
$48.24
5th Pctile
$33.69
95th Pctile
$69.15
Ann. Volatility
21.6%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 14.54 |
| Portfolio P/B | 4.38 |
| Portfolio P/S | 4.55 |
| EV/EBITDA | 18.60 |
| EV/Revenue | 7.39 |
| P/FCF | 39.35 |
| P/OCF | 13.52 |
| PEG | 0.38 |
| Earnings Yield | 6.88% |
| FCF Yield | 2.54% |
| OCF Yield | 7.40% |
| Median P/E | 22.56 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 59.76% |
| Operating Margin | 28.84% |
| Net Margin | 31.25% |
| FCF Margin | 9.22% |
| ROE | 35.19% |
| ROA | 11.36% |
| ROIC | 25.04% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.61 |
| Debt/Assets | 0.21 |
| Net Debt/EBITDA | -0.27 |
| Interest Coverage | 8.96 |
| Current Ratio | 0.81 |
| Quick Ratio | 0.79 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 19.94% |
| Net Income Growth | 40.89% |
| EPS Growth | 42.33% |
| FCF Growth | 15.12% |
| EBITDA Growth | 21.00% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 18.02% |
| Revenue CAGR 5Y | 13.86% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 38.47% |
| EPS CAGR 5Y | 20.94% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 21.79% |
| FCF CAGR 5Y | 9.84% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 23.17% |
| EBITDA CAGR 5Y | 18.62% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 39.87% |
| Net Income CAGR 5Y | 21.30% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 63.0 |
| IS Profitability | 74.5 |
| IS Balance Sheet | 66.4 |
| IS Earnings Quality | 63.6 |
| IS Growth | 68.4 |
| IS Value | 43.2 |
| IS Momentum | 80.2 |
| IS Safety | 93.1 |
| IS Quality | 73.1 |
| Altman Z-Score | 5.10 |
| Piotroski F-Score | 6.54 |
| Beneish M-Score | -2.31 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.90% |
| Payout Ratio | 26.73% |
| Buyback Yield | 1.53% |
| Total Shareholder Return | 2.07% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.878 |
| Earnings Stability | 0.659 |
| Earnings Persistence | 0.758 |
| Margin Stability | 0.922 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 22.56 |
| Median P/B | 5.07 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 80.80% |
| Holdings Matched | 24 |
| Total Holdings | 28 |