— Know what they know.
Not Investment Advice

RAIIX

Rainier International Discovery Series - Class I
1W: -1.5% 1M: -2.3% 3M: -3.5% YTD: +5.4% 1Y: +3.1% 3Y: +44.5% 5Y: -3.0%
$30.43
+0.29 (+0.96%)
 
Weekly Expected Move ±1.7%
$29 $30 $30 $31 $31
ETF NASDAQ · AUM $369.7M

Portfolio Health Summary

IS Overall Score
62.3
★★★★★
Altman Z-Score
9.66
Safe
Weight Coverage
92%
of portfolio analyzed
Holdings Matched
82
with fundamental data

InsiderStreet Scorecard

★★★★★ 62.3
Profitability
61.6
Balance Sheet
70.3
Earnings Quality
64.3
Growth
64.4
Value
51.4
Momentum
78.2
Safety
86.4

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
9.66
Safe Zone (>2.99)
Piotroski F-Score
6.2 / 9
Moderate
Beneish M-Score
-1.29
Possible Manipulator
Credit Score
—
Earnings Quality
64.3 / 100

Portfolio Valuation

P/E
26.98x
P/B
4.17x
P/S
2.43x
EV/EBITDA
19.92x
EV/Revenue
2.84x
P/FCF
39.85x
P/OCF
28.22x
PEG
0.73x
Earnings Yield
3.71%
FCF Yield
2.51%
OCF Yield
3.54%
Median P/E
21.41x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +29.0%
Net Income +57.7%
EPS +45.9%
FCF +53.5%
EBITDA +44.3%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +19.5%
Rev CAGR 5Y +20.5%
EPS CAGR 3Y +36.8%
EPS CAGR 5Y +30.9%
FCF CAGR 3Y +36.4%
FCF CAGR 5Y +23.1%
EBITDA CAGR 3Y +26.8%
EBITDA CAGR 5Y +27.0%
Payout Ratio
35.79%
Buyback Yield
0.60%
Dividend Yield
1.98%
Total Shareholder Return
1.65%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$30.14
Median 1Y
$32.01
5th Pctile
$23.52
95th Pctile
$43.55
Ann. Volatility
18.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 26.98
Portfolio P/B 4.17
Portfolio P/S 2.43
EV/EBITDA 19.92
EV/Revenue 2.84
P/FCF 39.85
P/OCF 28.22
PEG 0.73
Earnings Yield 3.71%
FCF Yield 2.51%
OCF Yield 3.54%
Median P/E 21.41
Profitability & Returns (9)
MetricValue
Gross Margin 26.05%
Operating Margin 11.61%
Net Margin 8.72%
FCF Margin 4.88%
ROE 16.27%
ROA 4.24%
ROIC 11.72%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.57
Debt/Assets 0.15
Net Debt/EBITDA 1.23
Interest Coverage 10.27
Current Ratio 1.27
Quick Ratio 0.93
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 29.01%
Net Income Growth 57.69%
EPS Growth 45.90%
FCF Growth 53.46%
EBITDA Growth 44.28%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 19.54%
Revenue CAGR 5Y 20.53%
Revenue CAGR 10Y —
EPS CAGR 3Y 36.84%
EPS CAGR 5Y 30.89%
EPS CAGR 10Y —
FCF CAGR 3Y 36.36%
FCF CAGR 5Y 23.14%
FCF CAGR 10Y —
EBITDA CAGR 3Y 26.77%
EBITDA CAGR 5Y 26.97%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 43.13%
Net Income CAGR 5Y 35.52%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 62.3
IS Profitability 61.6
IS Balance Sheet 70.3
IS Earnings Quality 64.3
IS Growth 64.4
IS Value 51.4
IS Momentum 78.2
IS Safety 86.4
IS Quality 71.4
Altman Z-Score 9.66
Piotroski F-Score 6.16
Beneish M-Score -1.29
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.98%
Payout Ratio 35.79%
Buyback Yield 0.60%
Total Shareholder Return 1.65%
Growth Stability (4)
MetricValue
Revenue Stability 0.785
Earnings Stability 0.681
Earnings Persistence 0.724
Margin Stability 0.836
Medians (3)
MetricValue
Median P/E 21.41
Median P/B 3.57
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 92.40%
Holdings Matched 82
Total Holdings 84

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms