RAIIX
Rainier International Discovery Series - Class I
1W: -1.5%
1M: -2.3%
3M: -3.5%
YTD: +5.4%
1Y: +3.1%
3Y: +44.5%
5Y: -3.0%
$30.43
+0.29 (+0.96%)
Weekly Expected Move ±1.7%
$29
$30
$30
$31
$31
Portfolio Health Summary
IS Overall Score
62.3
★★★★★
Altman Z-Score
9.66
Safe
Weight Coverage
92%
of portfolio analyzed
Holdings Matched
82
with fundamental data
InsiderStreet Scorecard
★★★★★
62.3
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
9.66
Safe Zone (>2.99)
Piotroski F-Score
6.2 / 9
Moderate
Beneish M-Score
-1.29
Possible Manipulator
Credit Score
—
Earnings Quality
64.3 / 100
Portfolio Valuation
P/E
26.98x
P/B
4.17x
P/S
2.43x
EV/EBITDA
19.92x
EV/Revenue
2.84x
P/FCF
39.85x
P/OCF
28.22x
PEG
0.73x
Earnings Yield
3.71%
FCF Yield
2.51%
OCF Yield
3.54%
Median P/E
21.41x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+29.0%
Net Income
+57.7%
EPS
+45.9%
FCF
+53.5%
EBITDA
+44.3%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+19.5%
Rev CAGR 5Y
+20.5%
EPS CAGR 3Y
+36.8%
EPS CAGR 5Y
+30.9%
FCF CAGR 3Y
+36.4%
FCF CAGR 5Y
+23.1%
EBITDA CAGR 3Y
+26.8%
EBITDA CAGR 5Y
+27.0%
Payout Ratio
35.79%
Buyback Yield
0.60%
Dividend Yield
1.98%
Total Shareholder Return
1.65%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$30.14
Median 1Y
$32.01
5th Pctile
$23.52
95th Pctile
$43.55
Ann. Volatility
18.8%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 26.98 |
| Portfolio P/B | 4.17 |
| Portfolio P/S | 2.43 |
| EV/EBITDA | 19.92 |
| EV/Revenue | 2.84 |
| P/FCF | 39.85 |
| P/OCF | 28.22 |
| PEG | 0.73 |
| Earnings Yield | 3.71% |
| FCF Yield | 2.51% |
| OCF Yield | 3.54% |
| Median P/E | 21.41 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 26.05% |
| Operating Margin | 11.61% |
| Net Margin | 8.72% |
| FCF Margin | 4.88% |
| ROE | 16.27% |
| ROA | 4.24% |
| ROIC | 11.72% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.57 |
| Debt/Assets | 0.15 |
| Net Debt/EBITDA | 1.23 |
| Interest Coverage | 10.27 |
| Current Ratio | 1.27 |
| Quick Ratio | 0.93 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 29.01% |
| Net Income Growth | 57.69% |
| EPS Growth | 45.90% |
| FCF Growth | 53.46% |
| EBITDA Growth | 44.28% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 19.54% |
| Revenue CAGR 5Y | 20.53% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 36.84% |
| EPS CAGR 5Y | 30.89% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 36.36% |
| FCF CAGR 5Y | 23.14% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 26.77% |
| EBITDA CAGR 5Y | 26.97% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 43.13% |
| Net Income CAGR 5Y | 35.52% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 62.3 |
| IS Profitability | 61.6 |
| IS Balance Sheet | 70.3 |
| IS Earnings Quality | 64.3 |
| IS Growth | 64.4 |
| IS Value | 51.4 |
| IS Momentum | 78.2 |
| IS Safety | 86.4 |
| IS Quality | 71.4 |
| Altman Z-Score | 9.66 |
| Piotroski F-Score | 6.16 |
| Beneish M-Score | -1.29 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.98% |
| Payout Ratio | 35.79% |
| Buyback Yield | 0.60% |
| Total Shareholder Return | 1.65% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.785 |
| Earnings Stability | 0.681 |
| Earnings Persistence | 0.724 |
| Margin Stability | 0.836 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 21.41 |
| Median P/B | 3.57 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 92.40% |
| Holdings Matched | 82 |
| Total Holdings | 84 |