— Know what they know.
Not Investment Advice

SWANX

Schwab Core Equity
1W: -0.9% 1M: +0.2% 3M: +3.2% YTD: +7.2% 1Y: +3.5% 3Y: +56.1% 5Y: +52.8%
$26.86
+0.19 (+0.71%)
 
Weekly Expected Move ±1.5%
$26 $26 $27 $27 $27
ETF NASDAQ · AUM $1.5B

Portfolio Health Summary

IS Overall Score
60.0
★★★★★
Altman Z-Score
5.56
Safe
Weight Coverage
93%
of portfolio analyzed
Holdings Matched
55
with fundamental data

InsiderStreet Scorecard

★★★★★ 60.0
Profitability
73.1
Balance Sheet
64.0
Earnings Quality
64.1
Growth
64.2
Value
47.9
Momentum
79.2
Safety
73.3

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
5.56
Safe Zone (>2.99)
Piotroski F-Score
6.3 / 9
Moderate
Beneish M-Score
-2.31
Unlikely Manipulator
Credit Score
—
Earnings Quality
64.1 / 100

Portfolio Valuation

P/E
14.61x
P/B
4.51x
P/S
4.68x
EV/EBITDA
18.91x
EV/Revenue
7.48x
P/FCF
38.12x
P/OCF
13.39x
PEG
0.43x
Earnings Yield
6.84%
FCF Yield
2.62%
OCF Yield
7.47%
Median P/E
25.22x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +17.0%
Net Income +35.9%
EPS +42.6%
FCF +19.6%
EBITDA +15.4%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +18.3%
Rev CAGR 5Y +13.4%
EPS CAGR 3Y +34.2%
EPS CAGR 5Y +22.8%
FCF CAGR 3Y +27.6%
FCF CAGR 5Y +9.2%
EBITDA CAGR 3Y +22.9%
EBITDA CAGR 5Y +16.7%
Payout Ratio
28.96%
Buyback Yield
1.87%
Dividend Yield
1.24%
Total Shareholder Return
3.73%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$26.67
Median 1Y
$29.31
5th Pctile
$21.31
95th Pctile
$40.36
Ann. Volatility
19.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 14.61
Portfolio P/B 4.51
Portfolio P/S 4.68
EV/EBITDA 18.91
EV/Revenue 7.48
P/FCF 38.12
P/OCF 13.39
PEG 0.43
Earnings Yield 6.84%
FCF Yield 2.62%
OCF Yield 7.47%
Median P/E 25.22
Profitability & Returns (9)
MetricValue
Gross Margin 57.68%
Operating Margin 28.82%
Net Margin 32.01%
FCF Margin 11.47%
ROE 36.27%
ROA 16.19%
ROIC 22.75%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.41
Debt/Assets 0.19
Net Debt/EBITDA -0.03
Interest Coverage 16.74
Current Ratio 1.14
Quick Ratio 1.08
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 17.03%
Net Income Growth 35.92%
EPS Growth 42.59%
FCF Growth 19.58%
EBITDA Growth 15.41%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 18.32%
Revenue CAGR 5Y 13.37%
Revenue CAGR 10Y —
EPS CAGR 3Y 34.20%
EPS CAGR 5Y 22.81%
EPS CAGR 10Y —
FCF CAGR 3Y 27.64%
FCF CAGR 5Y 9.21%
FCF CAGR 10Y —
EBITDA CAGR 3Y 22.95%
EBITDA CAGR 5Y 16.68%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 34.98%
Net Income CAGR 5Y 22.52%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 60.0
IS Profitability 73.1
IS Balance Sheet 64.0
IS Earnings Quality 64.1
IS Growth 64.2
IS Value 47.9
IS Momentum 79.2
IS Safety 73.3
IS Quality 73.5
Altman Z-Score 5.56
Piotroski F-Score 6.33
Beneish M-Score -2.31
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.24%
Payout Ratio 28.96%
Buyback Yield 1.87%
Total Shareholder Return 3.73%
Growth Stability (4)
MetricValue
Revenue Stability 0.869
Earnings Stability 0.667
Earnings Persistence 0.767
Margin Stability 0.920
Medians (3)
MetricValue
Median P/E 25.22
Median P/B 5.45
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 92.52%
Holdings Matched 55
Total Holdings 58

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms