TQMVX
T. Rowe Price Integrated US LCV Eq
1W: -1.7%
1M: -2.8%
3M: +2.0%
YTD: +17.9%
1Y: +17.5%
3Y: +64.5%
5Y: +72.4%
$22.48
+0.14 (+0.63%)
Weekly Expected Move ±1.2%
$22
$22
$22
$23
$23
Portfolio Health Summary
IS Overall Score
56.0
★★★★★
Altman Z-Score
3.63
Safe
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
147
with fundamental data
InsiderStreet Scorecard
★★★★★
56.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
3.63
Safe Zone (>2.99)
Piotroski F-Score
6.4 / 9
Moderate
Beneish M-Score
-2.06
Unlikely Manipulator
Credit Score
—
Earnings Quality
69.1 / 100
Portfolio Valuation
P/E
7.62x
P/B
2.10x
P/S
2.17x
EV/EBITDA
17.34x
EV/Revenue
6.79x
P/FCF
14.48x
P/OCF
6.80x
PEG
0.34x
Earnings Yield
13.12%
FCF Yield
6.91%
OCF Yield
14.70%
Median P/E
19.50x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+17.9%
Net Income
+29.2%
EPS
+31.9%
FCF
+35.5%
EBITDA
+21.5%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+8.8%
Rev CAGR 5Y
+8.7%
EPS CAGR 3Y
+22.7%
EPS CAGR 5Y
+12.8%
FCF CAGR 3Y
+11.7%
FCF CAGR 5Y
+10.3%
EBITDA CAGR 3Y
+13.8%
EBITDA CAGR 5Y
+11.9%
Payout Ratio
41.25%
Buyback Yield
3.53%
Dividend Yield
1.89%
Total Shareholder Return
4.73%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$22.34
Median 1Y
$24.71
5th Pctile
$17.63
95th Pctile
$34.72
Ann. Volatility
20.3%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 7.62 |
| Portfolio P/B | 2.10 |
| Portfolio P/S | 2.17 |
| EV/EBITDA | 17.34 |
| EV/Revenue | 6.79 |
| P/FCF | 14.48 |
| P/OCF | 6.80 |
| PEG | 0.34 |
| Earnings Yield | 13.12% |
| FCF Yield | 6.91% |
| OCF Yield | 14.70% |
| Median P/E | 19.50 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 52.09% |
| Operating Margin | 29.75% |
| Net Margin | 28.35% |
| FCF Margin | 13.43% |
| ROE | 30.90% |
| ROA | 9.49% |
| ROIC | 25.88% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.58 |
| Debt/Assets | 0.18 |
| Net Debt/EBITDA | -0.25 |
| Interest Coverage | 7.70 |
| Current Ratio | 1.06 |
| Quick Ratio | 1.00 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 17.91% |
| Net Income Growth | 29.16% |
| EPS Growth | 31.94% |
| FCF Growth | 35.50% |
| EBITDA Growth | 21.46% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 8.85% |
| Revenue CAGR 5Y | 8.72% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 22.72% |
| EPS CAGR 5Y | 12.79% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 11.72% |
| FCF CAGR 5Y | 10.29% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 13.83% |
| EBITDA CAGR 5Y | 11.86% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 21.00% |
| Net Income CAGR 5Y | 11.42% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 56.0 |
| IS Profitability | 59.4 |
| IS Balance Sheet | 57.5 |
| IS Earnings Quality | 69.1 |
| IS Growth | 56.4 |
| IS Value | 54.4 |
| IS Momentum | 73.5 |
| IS Safety | 68.5 |
| IS Quality | 68.0 |
| Altman Z-Score | 3.63 |
| Piotroski F-Score | 6.37 |
| Beneish M-Score | -2.06 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.89% |
| Payout Ratio | 41.25% |
| Buyback Yield | 3.53% |
| Total Shareholder Return | 4.73% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.730 |
| Earnings Stability | 0.434 |
| Earnings Persistence | 0.805 |
| Margin Stability | 0.804 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 19.50 |
| Median P/B | 3.07 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 97.94% |
| Holdings Matched | 147 |
| Total Holdings | 149 |