— Know what they know.
Not Investment Advice

TQMVX

T. Rowe Price Integrated US LCV Eq
1W: -1.7% 1M: -2.8% 3M: +2.0% YTD: +17.9% 1Y: +17.5% 3Y: +64.5% 5Y: +72.4%
$22.48
+0.14 (+0.63%)
 
Weekly Expected Move ±1.2%
$22 $22 $22 $23 $23
ETF NASDAQ · AUM $82.6M

Portfolio Health Summary

IS Overall Score
56.0
★★★★★
Altman Z-Score
3.63
Safe
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
147
with fundamental data

InsiderStreet Scorecard

★★★★★ 56.0
Profitability
59.4
Balance Sheet
57.5
Earnings Quality
69.1
Growth
56.4
Value
54.4
Momentum
73.5
Safety
68.5

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
3.63
Safe Zone (>2.99)
Piotroski F-Score
6.4 / 9
Moderate
Beneish M-Score
-2.06
Unlikely Manipulator
Credit Score
—
Earnings Quality
69.1 / 100

Portfolio Valuation

P/E
7.62x
P/B
2.10x
P/S
2.17x
EV/EBITDA
17.34x
EV/Revenue
6.79x
P/FCF
14.48x
P/OCF
6.80x
PEG
0.34x
Earnings Yield
13.12%
FCF Yield
6.91%
OCF Yield
14.70%
Median P/E
19.50x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +17.9%
Net Income +29.2%
EPS +31.9%
FCF +35.5%
EBITDA +21.5%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +8.8%
Rev CAGR 5Y +8.7%
EPS CAGR 3Y +22.7%
EPS CAGR 5Y +12.8%
FCF CAGR 3Y +11.7%
FCF CAGR 5Y +10.3%
EBITDA CAGR 3Y +13.8%
EBITDA CAGR 5Y +11.9%
Payout Ratio
41.25%
Buyback Yield
3.53%
Dividend Yield
1.89%
Total Shareholder Return
4.73%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$22.34
Median 1Y
$24.71
5th Pctile
$17.63
95th Pctile
$34.72
Ann. Volatility
20.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 7.62
Portfolio P/B 2.10
Portfolio P/S 2.17
EV/EBITDA 17.34
EV/Revenue 6.79
P/FCF 14.48
P/OCF 6.80
PEG 0.34
Earnings Yield 13.12%
FCF Yield 6.91%
OCF Yield 14.70%
Median P/E 19.50
Profitability & Returns (9)
MetricValue
Gross Margin 52.09%
Operating Margin 29.75%
Net Margin 28.35%
FCF Margin 13.43%
ROE 30.90%
ROA 9.49%
ROIC 25.88%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.58
Debt/Assets 0.18
Net Debt/EBITDA -0.25
Interest Coverage 7.70
Current Ratio 1.06
Quick Ratio 1.00
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 17.91%
Net Income Growth 29.16%
EPS Growth 31.94%
FCF Growth 35.50%
EBITDA Growth 21.46%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 8.85%
Revenue CAGR 5Y 8.72%
Revenue CAGR 10Y —
EPS CAGR 3Y 22.72%
EPS CAGR 5Y 12.79%
EPS CAGR 10Y —
FCF CAGR 3Y 11.72%
FCF CAGR 5Y 10.29%
FCF CAGR 10Y —
EBITDA CAGR 3Y 13.83%
EBITDA CAGR 5Y 11.86%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 21.00%
Net Income CAGR 5Y 11.42%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 56.0
IS Profitability 59.4
IS Balance Sheet 57.5
IS Earnings Quality 69.1
IS Growth 56.4
IS Value 54.4
IS Momentum 73.5
IS Safety 68.5
IS Quality 68.0
Altman Z-Score 3.63
Piotroski F-Score 6.37
Beneish M-Score -2.06
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.89%
Payout Ratio 41.25%
Buyback Yield 3.53%
Total Shareholder Return 4.73%
Growth Stability (4)
MetricValue
Revenue Stability 0.730
Earnings Stability 0.434
Earnings Persistence 0.805
Margin Stability 0.804
Medians (3)
MetricValue
Median P/E 19.50
Median P/B 3.07
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 97.94%
Holdings Matched 147
Total Holdings 149

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms