TSWEX
TSW Large Cap Value Institutional
1W: -1.8%
1M: -7.2%
3M: -0.1%
YTD: +6.9%
1Y: -5.5%
3Y: +31.0%
5Y: +40.8%
$14.02
+0.00 (+0.00%)
Weekly Expected Move ±1.1%
$14
$14
$14
$14
$14
Portfolio Health Summary
IS Overall Score
48.5
★★★★★
Altman Z-Score
1.73
Distress
Weight Coverage
91%
of portfolio analyzed
Holdings Matched
40
with fundamental data
InsiderStreet Scorecard
★★★★★
48.5
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
1.73
Distress Zone (<1.81)
Piotroski F-Score
5.9 / 9
Moderate
Beneish M-Score
-1.88
Unlikely Manipulator
Credit Score
—
Earnings Quality
69.6 / 100
Portfolio Valuation
P/E
11.82x
P/B
1.52x
P/S
1.29x
EV/EBITDA
6.01x
EV/Revenue
1.39x
P/FCF
13.64x
P/OCF
8.39x
PEG
1.63x
Earnings Yield
8.46%
FCF Yield
7.33%
OCF Yield
11.92%
Median P/E
17.60x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+9.8%
Net Income
+17.9%
EPS
+21.2%
FCF
+35.8%
EBITDA
+20.6%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+4.0%
Rev CAGR 5Y
+6.8%
EPS CAGR 3Y
+7.3%
EPS CAGR 5Y
+5.0%
FCF CAGR 3Y
+7.3%
FCF CAGR 5Y
+7.5%
EBITDA CAGR 3Y
+5.2%
EBITDA CAGR 5Y
+6.1%
Payout Ratio
58.06%
Buyback Yield
5.43%
Dividend Yield
2.51%
Total Shareholder Return
7.55%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$14.02
Median 1Y
$15.17
5th Pctile
$11.24
95th Pctile
$20.46
Ann. Volatility
17.9%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 11.82 |
| Portfolio P/B | 1.52 |
| Portfolio P/S | 1.29 |
| EV/EBITDA | 6.01 |
| EV/Revenue | 1.39 |
| P/FCF | 13.64 |
| P/OCF | 8.39 |
| PEG | 1.63 |
| Earnings Yield | 8.46% |
| FCF Yield | 7.33% |
| OCF Yield | 11.92% |
| Median P/E | 17.60 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 39.86% |
| Operating Margin | 20.30% |
| Net Margin | 10.12% |
| FCF Margin | 9.03% |
| ROE | 12.45% |
| ROA | 5.10% |
| ROIC | 16.66% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.51 |
| Debt/Assets | 0.21 |
| Net Debt/EBITDA | 0.82 |
| Interest Coverage | 6.55 |
| Current Ratio | 1.22 |
| Quick Ratio | 1.11 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 9.76% |
| Net Income Growth | 17.92% |
| EPS Growth | 21.25% |
| FCF Growth | 35.81% |
| EBITDA Growth | 20.63% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 4.05% |
| Revenue CAGR 5Y | 6.80% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 7.27% |
| EPS CAGR 5Y | 4.99% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 7.32% |
| FCF CAGR 5Y | 7.48% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 5.25% |
| EBITDA CAGR 5Y | 6.10% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 5.51% |
| Net Income CAGR 5Y | 4.56% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 48.5 |
| IS Profitability | 47.2 |
| IS Balance Sheet | 46.8 |
| IS Earnings Quality | 69.6 |
| IS Growth | 49.5 |
| IS Value | 60.6 |
| IS Momentum | 71.1 |
| IS Safety | 47.9 |
| IS Quality | 64.9 |
| Altman Z-Score | 1.73 |
| Piotroski F-Score | 5.93 |
| Beneish M-Score | -1.88 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.51% |
| Payout Ratio | 58.06% |
| Buyback Yield | 5.43% |
| Total Shareholder Return | 7.55% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.626 |
| Earnings Stability | 0.320 |
| Earnings Persistence | 0.723 |
| Margin Stability | 0.822 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 17.60 |
| Median P/B | 1.97 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 90.65% |
| Holdings Matched | 40 |
| Total Holdings | 40 |