WSCVX
North Star Small Cap Value Investor
1W: -1.6%
1M: -1.8%
3M: -6.8%
YTD: +17.1%
1Y: +20.9%
3Y: +66.3%
5Y: +63.4%
$17.35
+0.19 (+1.11%)
Weekly Expected Move ±1.6%
$17
$17
$17
$17
$18
Portfolio Health Summary
IS Overall Score
57.7
★★★★★
Altman Z-Score
3.80
Safe
Weight Coverage
88%
of portfolio analyzed
Holdings Matched
44
with fundamental data
InsiderStreet Scorecard
★★★★★
57.7
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
3.80
Safe Zone (>2.99)
Piotroski F-Score
6.7 / 9
Moderate
Beneish M-Score
-2.45
Unlikely Manipulator
Credit Score
—
Earnings Quality
67.6 / 100
Portfolio Valuation
P/E
28.20x
P/B
4.97x
P/S
2.87x
EV/EBITDA
18.23x
EV/Revenue
3.04x
P/FCF
19.55x
P/OCF
15.22x
PEG
0.43x
Earnings Yield
3.55%
FCF Yield
5.11%
OCF Yield
6.57%
Median P/E
17.98x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+17.4%
Net Income
+48.2%
EPS
+45.3%
FCF
+62.5%
EBITDA
+33.9%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+12.3%
Rev CAGR 5Y
+16.6%
EPS CAGR 3Y
+65.0%
EPS CAGR 5Y
+40.5%
FCF CAGR 3Y
+42.1%
FCF CAGR 5Y
+30.5%
EBITDA CAGR 3Y
+18.2%
EBITDA CAGR 5Y
+21.1%
Payout Ratio
33.46%
Buyback Yield
3.20%
Dividend Yield
1.07%
Total Shareholder Return
14.62%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$17.16
Median 1Y
$18.70
5th Pctile
$12.27
95th Pctile
$28.48
Ann. Volatility
25.1%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 28.20 |
| Portfolio P/B | 4.97 |
| Portfolio P/S | 2.87 |
| EV/EBITDA | 18.23 |
| EV/Revenue | 3.04 |
| P/FCF | 19.55 |
| P/OCF | 15.22 |
| PEG | 0.43 |
| Earnings Yield | 3.55% |
| FCF Yield | 5.11% |
| OCF Yield | 6.57% |
| Median P/E | 17.98 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 29.40% |
| Operating Margin | 13.32% |
| Net Margin | 9.95% |
| FCF Margin | 14.43% |
| ROE | 18.86% |
| ROA | 6.66% |
| ROIC | 13.98% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.58 |
| Debt/Assets | 0.21 |
| Net Debt/EBITDA | 1.02 |
| Interest Coverage | 6.10 |
| Current Ratio | 1.34 |
| Quick Ratio | 1.06 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 17.44% |
| Net Income Growth | 48.17% |
| EPS Growth | 45.29% |
| FCF Growth | 62.47% |
| EBITDA Growth | 33.85% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 12.30% |
| Revenue CAGR 5Y | 16.59% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 65.00% |
| EPS CAGR 5Y | 40.54% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 42.06% |
| FCF CAGR 5Y | 30.50% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 18.16% |
| EBITDA CAGR 5Y | 21.13% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 17.76% |
| Net Income CAGR 5Y | 28.45% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 57.7 |
| IS Profitability | 48.9 |
| IS Balance Sheet | 62.2 |
| IS Earnings Quality | 67.6 |
| IS Growth | 58.4 |
| IS Value | 55.5 |
| IS Momentum | 79.0 |
| IS Safety | 69.4 |
| IS Quality | 70.7 |
| Altman Z-Score | 3.80 |
| Piotroski F-Score | 6.66 |
| Beneish M-Score | -2.45 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.07% |
| Payout Ratio | 33.46% |
| Buyback Yield | 3.20% |
| Total Shareholder Return | 14.62% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.698 |
| Earnings Stability | 0.416 |
| Earnings Persistence | 0.632 |
| Margin Stability | 0.812 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 17.98 |
| Median P/B | 2.07 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 88.43% |
| Holdings Matched | 44 |
| Total Holdings | 44 |