WWNPX
Kinetics Paradigm No Load
1W: -0.9%
1M: -6.2%
3M: -9.5%
YTD: +8.1%
1Y: -8.5%
3Y: +57.4%
5Y: +73.6%
$118.64
+0.99 (+0.84%)
Weekly Expected Move ±4.6%
$107
$112
$118
$123
$129
Portfolio Health Summary
IS Overall Score
60.9
★★★★★
Altman Z-Score
48.18
Safe
Weight Coverage
172%
of portfolio analyzed
Holdings Matched
136
with fundamental data
InsiderStreet Scorecard
★★★★★
60.9
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
48.18
Safe Zone (>2.99)
Piotroski F-Score
5.6 / 9
Moderate
Beneish M-Score
8721.81
Possible Manipulator
Credit Score
—
Earnings Quality
52.9 / 100
Portfolio Valuation
P/E
3.88x
P/B
0.57x
P/S
0.52x
EV/EBITDA
11.23x
EV/Revenue
1.72x
P/FCF
24.87x
P/OCF
6.74x
PEG
-1.33x
Earnings Yield
25.75%
FCF Yield
4.02%
OCF Yield
14.84%
Median P/E
17.77x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+23.6%
Net Income
+81.4%
EPS
+83.2%
FCF
+33.2%
EBITDA
+90.0%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+6.4%
Rev CAGR 5Y
+14.3%
EPS CAGR 3Y
-2.9%
EPS CAGR 5Y
+1.9%
FCF CAGR 3Y
+5.7%
FCF CAGR 5Y
+15.0%
EBITDA CAGR 3Y
+17.2%
EBITDA CAGR 5Y
+13.6%
Payout Ratio
30.35%
Buyback Yield
1.45%
Dividend Yield
0.83%
Total Shareholder Return
2.03%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$117.65
Median 1Y
$128.35
5th Pctile
$76.37
95th Pctile
$215.70
Ann. Volatility
33.0%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 3.88 |
| Portfolio P/B | 0.57 |
| Portfolio P/S | 0.52 |
| EV/EBITDA | 11.23 |
| EV/Revenue | 1.72 |
| P/FCF | 24.87 |
| P/OCF | 6.74 |
| PEG | -1.33 |
| Earnings Yield | 25.75% |
| FCF Yield | 4.02% |
| OCF Yield | 14.84% |
| Median P/E | 17.77 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 19.66% |
| Operating Margin | 11.33% |
| Net Margin | 13.38% |
| FCF Margin | 1.11% |
| ROE | 15.84% |
| ROA | 6.23% |
| ROIC | 8.55% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.43 |
| Debt/Assets | 0.18 |
| Net Debt/EBITDA | -9.49 |
| Interest Coverage | 10.00 |
| Current Ratio | 1.46 |
| Quick Ratio | 1.23 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 23.58% |
| Net Income Growth | 81.37% |
| EPS Growth | 83.16% |
| FCF Growth | 33.25% |
| EBITDA Growth | 90.03% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 6.40% |
| Revenue CAGR 5Y | 14.33% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | -2.92% |
| EPS CAGR 5Y | 1.92% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 5.70% |
| FCF CAGR 5Y | 14.99% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 17.23% |
| EBITDA CAGR 5Y | 13.57% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 10.80% |
| Net Income CAGR 5Y | 10.86% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 60.9 |
| IS Profitability | 77.2 |
| IS Balance Sheet | 67.5 |
| IS Earnings Quality | 52.9 |
| IS Growth | 60.5 |
| IS Value | 50.8 |
| IS Momentum | 66.0 |
| IS Safety | 82.4 |
| IS Quality | 70.2 |
| Altman Z-Score | 48.18 |
| Piotroski F-Score | 5.59 |
| Beneish M-Score | 8721.81 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.83% |
| Payout Ratio | 30.35% |
| Buyback Yield | 1.45% |
| Total Shareholder Return | 2.03% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.714 |
| Earnings Stability | 0.495 |
| Earnings Persistence | 0.691 |
| Margin Stability | 0.796 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 17.77 |
| Median P/B | 2.36 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 172.10% |
| Holdings Matched | 136 |
| Total Holdings | 75 |