— Know what they know.
Not Investment Advice

CEG vs VST vs NRG

161 measures in 16 categories, one definition each, computed from filings and market data.
CEG41.7
Constellation Energy Corporation
Utilities · Independent Power Producers
$271.37 −1.32%$96.1B mkt cap
Score DNA
VST26.8
Vistra Corp.
Utilities · Independent Power Producers
$152.02 −1.40%$51.0B mkt cap
Score DNA
NRG38.4
NRG Energy, Inc.
Utilities · Independent Power Producers
$103.75 +0.87%$21.8B mkt cap
Score DNA

Price, rebased to 100 three years ago

CEG   VST   NRG   · weekly adjusted closes
50100150200250300350400450500550600650700750Jan 24Apr 24Jul 24Oct 24Jan 25Apr 25Jul 25Oct 25Jan 26Apr 26Jul 26Oct 26VST 490NRG 267CEG 242
● marks the highest or lowest value where that direction is plainly stronger (margins, returns, coverage, leverage); multiples and yields are left unmarked. Bars show each stock's percentile within its own industry. n/a: the measure does not apply to lenders and insurers.

Smart money

8 measures
MeasureCEGVSTNRG
Insider open-market buys, 180d 1 3 0
Insider $ bought, 180d $0.42M $1.17M —
Congress purchases, 180d 4 1 1
Last Congress purchase 2026-06-12 2026-09-25 2026-09-25
13F net change in holders −37 +97 −40
ETFs adding shares, 30d 1,247 943 848
ETFs trimming, 30d 990 723 677
Net ETF funds, 30d +257 +220 +171

Valuation

16 measures
MeasureCEGVSTNRG
P/E (TTM) 27.6x 23.0x 25.7x
PEG (P/E ÷ 3-yr EPS CAGR) 0.46 1.48 —
Price / sales 3.1x
60th
3.2x
80th
0.7x
0th
Price / book 3.0x
50th
9.3x
83rd
4.5x
67th
Price / tangible book 4.3x
40th
139.4x
100th
—
Price / free cash flow 311.2x 37.1x 62.7x
Price / operating cash flow 22.9x
100th
10.0x
0th
14.0x
40th
Enterprise value $119.8B
100th
$70.5B
83rd
$45.1B
67th
EV / sales 3.8x
40th
4.4x
80th
1.4x
20th
EV / EBITDA 14.6x
60th
10.5x
20th
12.2x
40th
EV / EBIT 22.5x
20th
18.2x
0th
30.4x
80th
EV / free cash flow 387.6x 51.2x 129.6x
Earnings yield 3.6%
50th
4.3%
100th
3.9%
83rd
FCF yield 0.3%
50th
2.7%
83rd
1.6%
67th
Operating cash flow yield 4.4%
17th
10.0%
100th
7.1%
67th
Graham number (per share) $141.31 $48.77 $45.43

Profitability (TTM)

12 measures
MeasureCEGVSTNRG
Gross margin 22.2%
50th
38.0%
83rd
19.4%
33rd
EBITDA margin 26.3%
80th
41.8%
100th
11.2%
0th
Operating margin 14.7%
100th
2.3%
0th
5.7%
40th
EBIT margin 17.0%
60th
24.2%
100th
4.5%
20th
Net margin 11.1%
80th
13.9%
100th
2.6%
40th
NOPAT margin 9.9%
100th
1.9%
0th
4.9%
40th
FCF margin 1.0%
40th
8.6%
80th
1.0%
60th
Operating cash flow margin 13.5%
40th
32.0%
100th
4.7%
0th
R&D / revenue 0.0%
0th
0.0%
0th
0.0%
0th
SG&A / revenue 5.7%
0th
10.6%
50th
14.2%
75th
Stock comp / revenue 0.0%
0th
— 0.4%
25th
Effective tax rate 32.4%
100th
20.8%
33rd
14.4%
0th

Returns on capital

11 measures
MeasureCEGVSTNRG
ROE (on average equity) 15.3%
67th
43.1%
100th
23.8%
83rd
ROA 4.6%
83rd
5.5%
100th
2.7%
67th
ROIC 5.6%
67th
1.2%
17th
5.8%
100th
ROCE 6.2%
67th
12.1%
100th
4.9%
50th
Return on tangible assets 7.0%
83rd
9.6%
100th
4.6%
67th
Cash ROIC (OCF / invested capital) 7.6%
50th
20.5%
100th
5.5%
17th
Gross profitability (GP / assets) 23.9%
100th
5.9%
50th
16.1%
83rd
ROIC, 3-yr average 6.7%
60th
4.2%
40th
7.8%
80th
ROIC, 5-yr average 5.8%
50th
3.9%
25th
6.7%
75th
ROE, 5-yr average 12.2%
25th
22.9%
100th
20.2%
75th
Incremental ROIC 3.0%
67th
-63.5%
0th
7.9%
83rd

Growth

17 measures
MeasureCEGVSTNRG
Revenue growth (TTM YoY) 26.0%
60th
-28.4%
0th
12.9%
40th
Revenue growth (QoQ) -32.5%
20th
-13.7%
60th
-27.4%
40th
Revenue CAGR, 3 yr 5.8%
60th
-2.2%
20th
2.9%
40th
Revenue CAGR, 5 yr — 6.2% 12.8%
Gross profit CAGR, 3 yr 120.8% -13.5% 360.3%
Operating income CAGR, 3 yr 111.1% -48.2% —
Net income growth (TTM YoY) 15.6% -7.1% 62.6%
Net income CAGR, 3 yr 64.9% 11.6% —
EPS growth (TTM YoY) 2.5% -7.0% 50.4%
EPS CAGR, 3 yr 60.3% 15.6% —
EPS CAGR, 5 yr — — -1.8%
FCF growth (TTM YoY) — -16.8% -75.0%
FCF CAGR, 3 yr — -19.2% —
Operating cash flow CAGR, 3 yr — 6.7% —
Book value CAGR, 3 yr 37.7%
100th
4.3%
40th
16.8%
80th
Dividend CAGR, 3 yr 2.8% 3.5% 5.6%
Sustainable growth rate 12.9% 33.4% 11.5%

Margin history & stability

7 measures
MeasureCEGVSTNRG
Gross margin, 3-yr average 38.4%
100th
28.2%
60th
19.2%
20th
Operating margin, 3-yr average 14.0%
80th
18.3%
100th
7.7%
60th
Net margin, 3-yr average 11.1%
60th
9.6%
40th
3.8%
20th
FCF margin, 3-yr average -14.0%
20th
10.0%
100th
3.9%
60th
Revenue stability (0-1) 0.37
17th
0.38
33rd
0.77
67th
Earnings stability (0-1) 0.96
100th
0.81
67th
0.03
0th
Margin stability (0-1) 0.03
20th
0.17
60th
0.42
80th

Liquidity (latest quarter)

7 measures
MeasureCEGVSTNRG
Cash & short-term investments $1.1B
67th
$435.0M
50th
$162.0M
17th
Net cash (− = net debt) −$23.6B
0th
−$19.5B
33rd
−$23.3B
17th
Working capital $5.9B
100th
−$281.0M
33rd
−$322.0M
0th
Current ratio 1.46
67th
0.97
50th
0.97
33rd
Quick ratio 1.20
67th
0.97
50th
0.89
33rd
Cash ratio (cash + ST investments / current liabilities) 0.08
33rd
0.04
17th
0.02
0th
Defensive interval (days) 111 days
0th
464 days
60th
298 days
40th

Leverage & solvency (latest quarter)

13 measures
MeasureCEGVSTNRG
Total debt $24.7B
100th
$19.9B
67th
$23.5B
83rd
Debt / equity 0.77
33rd
3.63
67th
4.83
83rd
Net debt / equity 0.74
33rd
3.55
67th
4.80
83rd
Debt / assets 25.1%
33rd
46.7%
67th
58.8%
83rd
Debt / capital 43.6%
33rd
78.4%
67th
82.9%
83rd
Debt / EBITDA 3.00
40th
2.98
20th
6.34
60th
Net debt / EBITDA 2.87
20th
2.91
40th
6.30
80th
Interest coverage (EBIT / interest) 6.8x
100th
3.4x
80th
3.0x
60th
Cash interest coverage 5.4x
100th
4.5x
80th
3.2x
60th
Debt payback (years of OCF) 5.9 yrs
40th
3.9 yrs
20th
15.1 yrs
100th
Liabilities / assets 67.1%
50th
87.1%
67th
87.8%
83rd
IS credit model rating BBB BB+ BB-
Implied credit spread (bps) 275
17th
400
50th
550
83rd

Efficiency

11 measures
MeasureCEGVSTNRG
Asset turnover 0.41
67th
0.40
50th
1.04
100th
Fixed asset turnover 0.76
50th
0.80
67th
2.33
100th
Inventory turnover 3.1
0th
27.9
75th
43.0
100th
Receivables turnover 8.2
50th
7.1
17th
9.5
67th
Days sales outstanding 44 days
50th
52 days
83rd
38 days
33rd
Days inventory outstanding 116 days
100th
13 days
25th
8 days
0th
Days payables outstanding 86 days
67th
38 days
33rd
35 days
17th
Cash conversion cycle (days) 75 days
100th
27 days
67th
12 days
33rd
Capex / revenue 12.5%
40th
23.4%
80th
3.6%
0th
Capex / depreciation 1.34
60th
1.33
40th
0.54
0th
Operating expense ratio 10.0%
20th
20.8%
80th
13.8%
40th

Cash flow & earnings quality

7 measures
MeasureCEGVSTNRG
Operating cash flow / net income 1.21 2.31 1.83
FCF / net income 0.09 0.62 0.41
FCF / operating cash flow 7.3%
40th
26.9%
80th
22.4%
60th
Capex / operating cash flow 92.7%
60th
73.1%
20th
77.6%
40th
Accruals ratio -1.0%
100th
-7.2%
17th
-2.2%
50th
Sloan accruals ratio 0.1%
67th
-5.3%
50th
-6.1%
33rd
Earnings quality score (0-1) 1.00 0.75 1.00

Dividends & buybacks

9 measures
MeasureCEGVSTNRG
Dividend yield 0.6%
67th
0.6%
50th
1.8%
83rd
Dividend per share (TTM) $1.67
67th
$0.91
50th
$1.86
83rd
Payout ratio (dividends / net income) 15.8% 22.5% 51.7%
Dividends / FCF 178.3% 36.3% 126.1%
Dividend growth (YoY) 4.9% -0.1% -0.5%
Buyback yield 2.0%
83rd
0.2%
50th
2.8%
100th
Shareholder yield (dividends + buybacks) 2.6%
67th
1.2%
33rd
4.8%
83rd
Share count change (YoY) 12.7%
83rd
-0.1%
17th
8.2%
50th
Buybacks, last 5 years $48.0M
50th
$2.4B
83rd
$3.1B
100th

Scores & forensic checks

15 measures
MeasureCEGVSTNRG
IS score 42
100th
27
17th
38
67th
IS profitability 32
50th
50
100th
43
83rd
IS growth 70
80th
18
0th
68
60th
IS value 52
83rd
42
67th
40
50th
IS momentum 93
100th
51
20th
93
80th
IS risk (safety) 30
17th
30
17th
30
17th
IS quality 60
100th
56
67th
51
50th
IS balance sheet 52
67th
28
33rd
19
17th
IS earnings quality 82
83rd
71
50th
85
100th
IS cash flow 33
67th
41
83rd
29
33rd
Piotroski F-score (0-9) 3
0th
7
100th
6
83rd
Altman Z-score 1.5
33rd
1.6
67th
1.6
50th
Beneish M-score −2.11
60th
−2.95
0th
−2.64
40th
Ohlson O-score −7.85
17th
−6.30
50th
−6.12
67th
IS credit score 58
83rd
47
50th
36
17th

Per share

7 measures
MeasureCEGVSTNRG
EPS, diluted (TTM) $9.82
100th
$6.54
83rd
$4.00
67th
Book value per share $90.33
100th
$16.16
17th
$22.90
50th
Tangible book per share $58.74
83rd
$1.18
17th
−$28.91
0th
Revenue per share $88.33
83rd
$47.11
50th
$156.46
100th
FCF per share $0.87
50th
$4.06
83rd
$1.64
67th
Operating cash flow per share $11.88
67th
$15.10
83rd
$7.33
50th
Cash per share $3.04
50th
$1.28
33rd
$0.76
17th

Size (TTM)

8 measures
MeasureCEGVSTNRG
Market cap $96.1B
100th
$51.0B
83rd
$21.8B
67th
Revenue $31.3B
83rd
$16.0B
67th
$33.2B
100th
EBITDA $8.2B
100th
$6.7B
83rd
$3.7B
67th
Net income $3.5B
100th
$2.2B
83rd
$849.0M
67th
Free cash flow $309.0M
50th
$1.4B
100th
$348.0M
67th
Total assets $98.3B
100th
$42.6B
83rd
$39.9B
67th
Shareholders' equity $32.0B
100th
$5.5B
83rd
$4.9B
67th
Employees 15,315
83rd
6,390
67th
16,702
100th

Price performance

9 measures
MeasureCEGVSTNRG
1 day −1.3% −1.4% +0.9%
1 week −9.0% −5.9% −3.9%
1 month +3.3% +6.1% −2.3%
3 months +7.0% −3.8% −20.3%
6 months −8.4% −7.0% −37.7%
Year to date −25.9% −8.0% −37.0%
1 year −32.7% −27.9% −38.7%
3 years, cumulative +139.4% +373.1% +165.7%
5 years, cumulative — +820.2% +185.8%

Technicals

4 measures
MeasureCEGVSTNRG
RSI 14 47.1 52.4 48.0
From 52-week high −34.0% −30.0% −45.0%
From 52-week low +18.7% +14.6% +11.1%
Beta 1.13 1.39 1.16
InsiderStreet reports findings from filings and market data. A comparison is not a recommendation to buy or sell either stock.Every figure is computed in code · data as of 2026-10-17

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms