— Know what they know.
Not Investment Advice

EXR vs PSA vs EGP

161 measures in 16 categories, one definition each, computed from filings and market data.
EXR46.6
Extra Space Storage Inc.
Real Estate · REIT - Industrial
$139.61 +1.39%$29.5B mkt cap
Score DNA
PSA72.5
Public Storage
Real Estate · REIT - Industrial
$298.31 +1.01%$55.7B mkt cap
Score DNA
EGP73.6
EastGroup Properties, Inc.
Real Estate · REIT - Industrial
$196.37 +1.00%$10.6B mkt cap
Score DNA

Price, rebased to 100 three years ago

EXR   PSA   EGP   · weekly adjusted closes
100120140160Jan 24Apr 24Jul 24Oct 24Jan 25Apr 25Jul 25Oct 25Jan 26Apr 26Jul 26Oct 26EGP 131EXR 130PSA 120
● marks the highest or lowest value where that direction is plainly stronger (margins, returns, coverage, leverage); multiples and yields are left unmarked. Bars show each stock's percentile within its own industry. n/a: the measure does not apply to lenders and insurers.

Smart money

8 measures
MeasureEXRPSAEGP
Insider open-market buys, 180d 0 0 0
Insider $ bought, 180d — — —
Congress purchases, 180d 0 1 0
Last Congress purchase — 2026-03-27 —
13F net change in holders +37 +39 +40
ETFs adding shares, 30d 978 1,037 375
ETFs trimming, 30d 769 800 296
Net ETF funds, 30d +209 +237 +79

Valuation

16 measures
MeasureEXRPSAEGP
P/E (TTM) 30.8x
70th
27.3x
40th
34.6x
80th
PEG (P/E ÷ 3-yr EPS CAGR) — — 2.24
25th
Price / sales 8.6x
50th
11.4x
71st
14.0x
100th
Price / book 2.2x
71st
6.1x
100th
3.0x
86th
Price / tangible book 2.4x
50th
6.3x
100th
3.1x
79th
Price / free cash flow 16.7x
31st
17.5x
46th
28.2x
77th
Price / operating cash flow 15.5x
43rd
17.6x
71st
20.9x
86th
Enterprise value $43.2B
86th
$65.7B
93rd
$12.2B
64th
EV / sales 12.6x
50th
13.4x
57th
16.2x
86th
EV / EBITDA 13.7x
15th
19.4x
85th
21.9x
92nd
EV / EBIT 17.8x
8th
29.6x
67th
36.4x
83rd
EV / free cash flow 24.5x
31st
20.6x
8th
32.6x
69th
Earnings yield 3.2%
50th
3.7%
71st
2.9%
43rd
FCF yield 6.0%
71st
5.7%
57th
3.5%
29th
Operating cash flow yield 6.4%
57th
5.7%
29th
4.8%
14th
Graham number (per share) $76.71
70th
$116.48
100th
$92.07
90th

Profitability (TTM)

12 measures
MeasureEXRPSAEGP
Gross margin 23.0%
50th
60.4%
79th
44.2%
57th
EBITDA margin 92.2%
92nd
69.1%
31st
74.1%
46th
Operating margin 43.4%
86th
48.3%
93rd
40.5%
64th
EBIT margin 71.0%
93rd
45.3%
57th
44.4%
43rd
Net margin 28.0%
43rd
41.8%
71st
40.5%
64th
NOPAT margin 34.3%
43rd
48.5%
93rd
40.5%
79th
FCF margin 51.5%
64th
65.1%
86th
49.7%
43rd
Operating cash flow margin 55.5%
43rd
64.9%
79th
67.1%
86th
R&D / revenue 0.0%
0th
0.0%
0th
0.0%
0th
SG&A / revenue 5.1%
29th
3.2%
7th
3.4%
14th
Stock comp / revenue 1.1%
21st
0.9%
14th
1.3%
43rd
Effective tax rate 21.0%
71st
-0.4%
0th
0.0%
7th

Returns on capital

11 measures
MeasureEXRPSAEGP
ROE (on average equity) 7.1%
50th
22.0%
100th
8.7%
71st
ROA 3.2%
43rd
10.1%
100th
5.7%
79th
ROIC 4.4%
57th
12.4%
100th
5.9%
79th
ROCE 8.8%
86th
11.4%
100th
6.2%
57th
Return on tangible assets 8.2%
86th
10.9%
100th
6.2%
57th
Cash ROIC (OCF / invested capital) 7.0%
64th
16.6%
100th
9.7%
86th
Gross profitability (GP / assets) 2.7%
36th
14.7%
100th
6.0%
71st
ROIC, 3-yr average 3.5%
33rd
12.1%
100th
5.4%
67th
ROIC, 5-yr average 6.7%
67th
16.1%
100th
5.5%
58th
ROE, 5-yr average 14.6%
92nd
25.7%
100th
8.4%
67th
Incremental ROIC 172.9%
100th
-125.0%
14th
20.1%
79th

Growth

17 measures
MeasureEXRPSAEGP
Revenue growth (TTM YoY) 1.5%
36th
3.0%
50th
11.3%
86th
Revenue growth (QoQ) 2.1%
71st
1.2%
50th
1.6%
57th
Revenue CAGR, 3 yr 18.4%
92nd
3.7%
42nd
12.5%
83rd
Revenue CAGR, 5 yr 18.6%
83rd
9.6%
25th
14.5%
67th
Gross profit CAGR, 3 yr -20.9%
30th
-3.5%
70th
-4.7%
60th
Operating income CAGR, 3 yr 11.4%
92nd
1.0%
67th
-5.9%
42nd
Net income growth (TTM YoY) -1.9%
22nd
12.9%
56th
28.9%
78th
Net income CAGR, 3 yr 5.2%
56th
-21.8%
0th
22.8%
89th
EPS growth (TTM YoY) -5.6%
22nd
12.5%
56th
26.0%
78th
EPS CAGR, 3 yr -8.8%
11th
-21.9%
0th
15.5%
89th
EPS CAGR, 5 yr -1.0%
11th
6.0%
44th
14.3%
78th
FCF growth (TTM YoY) -6.3%
15th
13.0%
62nd
-2.9%
31st
FCF CAGR, 3 yr 13.4%
89th
4.4%
22nd
11.3%
78th
Operating cash flow CAGR, 3 yr 15.7%
75th
-0.7%
8th
16.6%
83rd
Book value CAGR, 3 yr 38.4%
100th
-3.0%
33rd
10.3%
92nd
Dividend CAGR, 3 yr -13.4%
0th
7.7%
75th
-1.0%
33rd
Sustainable growth rate -3.1%
50th
-9.0%
0th
-0.5%
60th

Margin history & stability

7 measures
MeasureEXRPSAEGP
Gross margin, 3-yr average 58.3%
25th
69.1%
67th
60.6%
42nd
Operating margin, 3-yr average 41.9%
33rd
48.0%
75th
57.2%
92nd
Net margin, 3-yr average 27.3%
33rd
41.6%
75th
37.6%
58th
FCF margin, 3-yr average 54.0%
58th
61.3%
92nd
54.4%
67th
Revenue stability (0-1) 0.89
50th
0.87
42nd
1.00
100th
Earnings stability (0-1) 0.62
83rd
0.00
0th
0.80
92nd
Margin stability (0-1) 0.64
33rd
0.92
92nd
0.81
50th

Liquidity (latest quarter)

7 measures
MeasureEXRPSAEGP
Cash & short-term investments $695.2M
93rd
$259.9M
86th
$33.4M
21st
Net cash (− = net debt) −$13.7B
7th
−$9.9B
14th
−$1.6B
71st
Working capital −$1.4B
7th
−$216.8M
50th
$21.5M
79th
Current ratio 0.34
14th
0.67
43rd
1.15
79th
Quick ratio 0.34
14th
0.67
43rd
1.15
79th
Cash ratio (cash + ST investments / current liabilities) 0.34
50th
0.40
57th
0.24
43rd
Defensive interval (days) — 268 days
14th
2,001 days
86th

Leverage & solvency (latest quarter)

13 measures
MeasureEXRPSAEGP
Total debt $14.4B
93rd
$10.2B
86th
$1.7B
29th
Debt / equity 1.09
71st
1.11
79th
0.47
21st
Net debt / equity 1.03
71st
1.08
79th
0.46
21st
Debt / assets 48.6%
71st
50.6%
79th
30.2%
21st
Debt / capital 52.1%
71st
52.6%
79th
31.8%
21st
Debt / EBITDA 4.56
46th
3.01
23rd
2.99
15th
Net debt / EBITDA 4.34
46th
2.93
23rd
2.93
15th
Interest coverage (EBIT / interest) 1.6x
36th
6.8x
86th
10.4x
93rd
Cash interest coverage 1.3x
7th
9.7x
93rd
15.6x
100th
Debt payback (years of OCF) 7.6 yrs
71st
3.2 yrs
7th
3.3 yrs
14th
Liabilities / assets 52.2%
64th
53.8%
79th
35.3%
21st
IS credit model rating B+ A+ AA-
Implied credit spread (bps) 650
57th
125
14th
100
7th

Efficiency

11 measures
MeasureEXRPSAEGP
Asset turnover 0.12
50th
0.24
86th
0.14
71st
Fixed asset turnover 4.68
67th
0.26
42nd
334.45
100th
Inventory turnover — — —
Receivables turnover 4.1
17th
56.4
92nd
7.1
58th
Days sales outstanding 90 days
86th
6 days
21st
52 days
50th
Days inventory outstanding — — —
Days payables outstanding 61 days
36th
0 days
0th
8 days
14th
Cash conversion cycle (days) 29 days
79th
6 days
64th
44 days
93rd
Capex / revenue 4.0%
46th
— 17.4%
77th
Capex / depreciation 0.19
54th
— 0.59
69th
Operating expense ratio 5.4%
0th
34.2%
64th
33.0%
55th

Cash flow & earnings quality

7 measures
MeasureEXRPSAEGP
Operating cash flow / net income 1.98
80th
1.55
40th
1.66
50th
FCF / net income 1.84
80th
1.56
50th
1.23
20th
FCF / operating cash flow 92.7%
62nd
— 74.0%
31st
Capex / operating cash flow 7.3%
38th
— 26.0%
69th
Accruals ratio -3.2%
64th
-5.5%
21st
-3.7%
36th
Sloan accruals ratio -9.4%
14th
-9.2%
21st
-2.3%
71st
Earnings quality score (0-1) 1.00
20th
0.75
10th
1.00
20th

Dividends & buybacks

9 measures
MeasureEXRPSAEGP
Dividend yield 4.6%
57th
4.0%
29th
3.3%
0th
Dividend per share (TTM) $6.48
86th
$12.00
100th
$6.40
79th
Payout ratio (dividends / net income) 143.1%
60th
141.1%
50th
106.0%
40th
Dividends / FCF 77.7%
31st
90.6%
62nd
86.3%
54th
Dividend growth (YoY) -4.2%
14th
24.9%
64th
14.1%
57th
Buyback yield 0.5%
64th
0.0%
29th
0.0%
14th
Shareholder yield (dividends + buybacks) 5.1%
50th
5.2%
57th
3.1%
7th
Share count change (YoY) 4.0%
93rd
0.3%
43rd
2.3%
71st
Buybacks, last 5 years $464.8M
93rd
$5.6M
36th
$0
0th

Scores & forensic checks

15 measures
MeasureEXRPSAEGP
IS score 47
36th
72
93rd
74
100th
IS profitability 64
50th
88
100th
73
71st
IS growth 38
36th
52
50th
65
71st
IS value 47
29th
45
14th
45
21st
IS momentum 70
50th
80
71st
92
93rd
IS risk (safety) 30
50th
90
86th
90
86th
IS quality 70
43rd
81
86th
84
100th
IS balance sheet 36
36th
49
79th
64
86th
IS earnings quality 94
93rd
85
71st
77
57th
IS cash flow 73
50th
83
93rd
73
36th
Piotroski F-score (0-9) 4
7th
6
64th
7
93rd
Altman Z-score 1.5
57th
3.6
93rd
3.6
86th
Beneish M-score −3.28
14th
−3.23
21st
−2.78
36th
Ohlson O-score −7.99
36th
−8.41
29th
−8.94
21st
IS credit score 30
43rd
79
86th
84
93rd

Per share

7 measures
MeasureEXRPSAEGP
EPS, diluted (TTM) $4.35
71st
$11.58
100th
$5.67
93rd
Book value per share $60.17
86th
$52.07
71st
$66.47
100th
Tangible book per share $67.21
100th
$51.59
71st
$65.98
93rd
Revenue per share $15.55
86th
$27.71
100th
$14.00
79th
FCF per share $8.00
93rd
$18.05
100th
$6.96
86th
Operating cash flow per share $8.63
86th
$17.97
100th
$9.40
93rd
Cash per share $3.15
93rd
$1.47
71st
$0.62
57th

Size (TTM)

8 measures
MeasureEXRPSAEGP
Market cap $29.5B
86th
$55.7B
93rd
$10.6B
79th
Revenue $3.4B
79th
$4.9B
86th
$753.2M
36th
EBITDA $3.2B
86th
$3.4B
93rd
$557.8M
50th
Net income $957.8M
86th
$2.0B
93rd
$304.8M
57th
Free cash flow $1.8B
86th
$3.2B
93rd
$374.2M
57th
Total assets $29.7B
93rd
$20.1B
86th
$5.5B
29th
Shareholders' equity $13.3B
93rd
$9.2B
86th
$3.6B
50th
Employees 8,393
85th
5,770
77th
103
31st

Price performance

9 measures
MeasureEXRPSAEGP
1 day +1.4% +1.0% +1.0%
1 week +3.7% +2.9% +0.2%
1 month +0.4% −0.8% −1.8%
3 months −5.2% −5.5% −10.4%
6 months −4.0% −3.5% −0.6%
Year to date +6.6% +15.4% +11.9%
1 year −5.3% +0.2% +16.3%
3 years, cumulative +25.9% +18.5% +26.9%
5 years, cumulative −3.2% +20.8% +32.7%

Technicals

4 measures
MeasureEXRPSAEGP
RSI 14 60.5 58.2 48.7
From 52-week high −12.1% −11.1% −12.6%
From 52-week low +12.4% +16.3% +17.9%
Beta 1.17 0.93 1.02
InsiderStreet reports findings from filings and market data. A comparison is not a recommendation to buy or sell either stock.Every figure is computed in code · data as of 2026-10-17

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms