— Know what they know.
Not Investment Advice

NI vs ATO vs UGI

161 measures in 16 categories, one definition each, computed from filings and market data.
NI36.4
NiSource Inc
Utilities · Regulated Gas
$42.68 +3.47%$20.5B mkt cap
Score DNA
ATO46.9
Atmos Energy Corporation
Utilities · Regulated Gas
$167.34 +2.07%$28.3B mkt cap
Score DNA
UGI40.3
UGI Corporation
Utilities · Regulated Gas
$38.43 +2.45%$8.2B mkt cap
Score DNA

Price, rebased to 100 three years ago

NI   ATO   UGI   · weekly adjusted closes
100120140160180200220Jan 24Apr 24Jul 24Oct 24Jan 25Apr 25Jul 25Oct 25Jan 26Apr 26Jul 26Oct 26UGI 203NI 178ATO 158
● marks the highest or lowest value where that direction is plainly stronger (margins, returns, coverage, leverage); multiples and yields are left unmarked. Bars show each stock's percentile within its own industry. n/a: the measure does not apply to lenders and insurers.

Smart money

8 measures
MeasureNIATOUGI
Insider open-market buys, 180d 0 1 0
Insider $ bought, 180d — $0.05M —
Congress purchases, 180d 2 0 0
Last Congress purchase 2026-06-16 — —
13F net change in holders +33 +26 +27
ETFs adding shares, 30d 902 988 302
ETFs trimming, 30d 650 664 253
Net ETF funds, 30d +252 +324 +49

Valuation

16 measures
MeasureNIATOUGI
P/E (TTM) 22.6x
91st
20.2x
64th
12.3x
18th
PEG (P/E ÷ 3-yr EPS CAGR) 3.66
57th
1.55
14th
—
Price / sales 3.0x
75th
5.7x
100th
1.1x
8th
Price / book 2.1x
91st
1.9x
64th
1.6x
55th
Price / tangible book 2.8x
82nd
2.0x
36th
3.5x
91st
Price / free cash flow — — 44.1x
Price / operating cash flow 8.9x
42nd
14.0x
92nd
7.8x
25th
Enterprise value $38.0B
92nd
$38.0B
100th
$14.5B
75th
EV / sales 5.5x
92nd
7.7x
100th
2.0x
8th
EV / EBITDA 11.9x
50th
14.3x
100th
9.4x
8th
EV / EBIT 19.9x
75th
20.1x
83rd
14.8x
8th
EV / free cash flow — — 77.4x
Earnings yield 4.4%
17th
5.0%
42nd
8.1%
83rd
FCF yield -5.3%
42nd
-7.1%
33rd
2.3%
100th
Operating cash flow yield 11.3%
58th
7.1%
8th
12.9%
75th
Graham number (per share) $29.02
18th
$129.55
100th
$41.32
27th

Profitability (TTM)

12 measures
MeasureNIATOUGI
Gross margin 50.8%
67th
61.0%
83rd
46.7%
58th
EBITDA margin 46.2%
82nd
54.2%
100th
21.1%
9th
Operating margin 27.0%
58th
37.0%
92nd
14.0%
8th
EBIT margin 27.7%
67th
38.4%
92nd
13.4%
8th
Net margin 13.2%
58th
28.5%
92nd
9.2%
17th
NOPAT margin 23.0%
75th
29.6%
100th
12.4%
8th
FCF margin -15.8%
42nd
-41.1%
8th
2.6%
92nd
Operating cash flow margin 33.5%
75th
41.0%
83rd
14.6%
8th
R&D / revenue 0.0%
0th
0.0%
0th
0.0%
0th
SG&A / revenue 7.0%
83rd
4.5%
75th
7.1%
92nd
Stock comp / revenue 0.0%
0th
0.0%
0th
0.0%
0th
Effective tax rate 14.8%
33rd
20.0%
58th
12.1%
17th

Returns on capital

11 measures
MeasureNIATOUGI
ROE (on average equity) 9.8%
64th
9.8%
55th
13.3%
73rd
ROA 2.5%
25th
4.7%
92nd
4.3%
75th
ROIC 5.9%
50th
5.8%
42nd
7.9%
92nd
ROCE 5.8%
42nd
6.4%
58th
7.0%
75th
Return on tangible assets 5.3%
50th
6.4%
75th
6.3%
67th
Cash ROIC (OCF / invested capital) 8.5%
58th
8.1%
50th
9.3%
75th
Gross profitability (GP / assets) 9.8%
67th
9.5%
58th
21.8%
100th
ROIC, 3-yr average 4.3%
58th
4.8%
67th
5.6%
92nd
ROIC, 5-yr average 4.5%
60th
5.2%
70th
3.2%
10th
ROE, 5-yr average 9.8%
80th
8.5%
50th
5.3%
10th
Incremental ROIC 33.2%
58th
16.9%
33rd
544.7%
100th

Growth

17 measures
MeasureNIATOUGI
Revenue growth (TTM YoY) 12.3%
83rd
6.5%
67th
-0.5%
25th
Revenue growth (QoQ) -43.2%
50th
-55.2%
17th
-50.4%
33rd
Revenue CAGR, 3 yr 5.6%
82nd
3.7%
73rd
-8.3%
18th
Revenue CAGR, 5 yr 8.2%
64th
8.2%
73rd
1.4%
18th
Gross profit CAGR, 3 yr 16.1%
64th
14.7%
45th
3.8%
27th
Operating income CAGR, 3 yr 15.0%
60th
21.3%
80th
2.7%
10th
Net income growth (TTM YoY) 2.1%
20th
21.1%
60th
60.5%
80th
Net income CAGR, 3 yr 8.8%
50th
18.7%
75th
—
EPS growth (TTM YoY) 0.2%
30th
15.3%
60th
60.6%
80th
EPS CAGR, 3 yr 6.2%
50th
13.0%
88th
—
EPS CAGR, 5 yr 24.4%
100th
9.8%
70th
-7.1%
10th
FCF growth (TTM YoY) — — -57.8%
FCF CAGR, 3 yr — — —
Operating cash flow CAGR, 3 yr 10.8%
45th
-14.8%
9th
13.6%
55th
Book value CAGR, 3 yr 7.1%
60th
7.5%
70th
5.3%
40th
Dividend CAGR, 3 yr 0.8%
73rd
0.4%
64th
-0.7%
45th
Sustainable growth rate 3.7%
45th
5.4%
64th
6.9%
82nd

Margin history & stability

7 measures
MeasureNIATOUGI
Gross margin, 3-yr average 51.4%
83rd
57.6%
92nd
44.6%
67th
Operating margin, 3-yr average 27.0%
75th
34.1%
92nd
14.0%
8th
Net margin, 3-yr average 14.1%
67th
26.2%
100th
8.0%
17th
FCF margin, 3-yr average -15.6%
17th
-33.4%
0th
4.9%
92nd
Revenue stability (0-1) 0.80
50th
0.86
75th
0.00
0th
Earnings stability (0-1) 0.75
58th
0.96
100th
0.01
0th
Margin stability (0-1) 0.88
67th
0.89
75th
0.86
33rd

Liquidity (latest quarter)

7 measures
MeasureNIATOUGI
Cash & short-term investments $70.0M
58th
$525.8M
92nd
$476.0M
83rd
Net cash (− = net debt) −$17.5B
0th
−$9.7B
17th
−$6.2B
33rd
Working capital −$2.2B
8th
−$343.5M
50th
$694.0M
100th
Current ratio 0.50
25th
0.81
67th
1.44
92nd
Quick ratio 0.41
25th
0.73
67th
1.22
92nd
Cash ratio (cash + ST investments / current liabilities) 0.02
25th
0.29
83rd
0.30
92nd
Defensive interval (days) 195 days
8th
307 days
58th
201 days
17th

Leverage & solvency (latest quarter)

13 measures
MeasureNIATOUGI
Total debt $17.6B
100th
$10.3B
83rd
$6.7B
67th
Debt / equity 1.83
91st
0.67
0th
1.29
64th
Net debt / equity 1.83
91st
0.64
0th
1.20
64th
Debt / assets 46.8%
75th
32.5%
0th
42.9%
67th
Debt / capital 64.7%
91st
40.2%
0th
56.3%
64th
Debt / EBITDA 5.52
92nd
3.85
8th
4.36
42nd
Net debt / EBITDA 5.50
92nd
3.65
8th
4.05
33rd
Interest coverage (EBIT / interest) 2.5x
33rd
14.0x
100th
4.5x
92nd
Cash interest coverage 3.0x
50th
14.9x
100th
4.9x
83rd
Debt payback (years of OCF) 7.6 yrs
58th
5.1 yrs
17th
6.3 yrs
33rd
Liabilities / assets 68.3%
75th
51.7%
0th
66.6%
58th
IS credit model rating B- BBB- BB+
Implied credit spread (bps) 900
67th
350
0th
400
8th

Efficiency

11 measures
MeasureNIATOUGI
Asset turnover 0.19
25th
0.17
17th
0.47
92nd
Fixed asset turnover 0.23
25th
0.18
0th
0.82
92nd
Inventory turnover 8.3
50th
13.1
80th
10.9
70th
Receivables turnover 8.5
17th
11.3
67th
9.2
33rd
Days sales outstanding 43 days
83rd
32 days
33rd
40 days
67th
Days inventory outstanding 44 days
50th
28 days
20th
33 days
30th
Days payables outstanding 103 days
92nd
79 days
75th
43 days
17th
Cash conversion cycle (days) −16 days
17th
−19 days
8th
30 days
75th
Capex / revenue 49.3%
58th
82.1%
100th
12.0%
8th
Capex / depreciation 2.66
50th
5.20
83rd
1.56
17th
Operating expense ratio 33.2%
33rd
62.6%
92nd
46.4%
50th

Cash flow & earnings quality

7 measures
MeasureNIATOUGI
Operating cash flow / net income 2.54
73rd
1.44
18th
1.58
27th
FCF / net income −1.20
45th
−1.44
36th
0.28
100th
FCF / operating cash flow -47.2%
50th
-100.0%
17th
17.6%
100th
Capex / operating cash flow 147.2%
50th
200.0%
83rd
82.4%
0th
Accruals ratio -3.9%
33rd
-2.1%
67th
-2.5%
58th
Sloan accruals ratio -5.8%
25th
-5.2%
33rd
5.7%
100th
Earnings quality score (0-1) 1.00
18th
1.00
18th
1.00
18th

Dividends & buybacks

9 measures
MeasureNIATOUGI
Dividend yield 2.8%
25th
2.4%
17th
3.9%
75th
Dividend per share (TTM) $1.18
17th
$4.00
100th
$1.50
25th
Payout ratio (dividends / net income) 61.8%
64th
45.1%
36th
48.0%
45th
Dividends / FCF — — 172.2%
Dividend growth (YoY) 8.2%
64th
11.7%
73rd
0.4%
0th
Buyback yield 0.0%
0th
0.0%
0th
0.5%
100th
Shareholder yield (dividends + buybacks) 2.7%
25th
2.2%
17th
4.4%
83rd
Share count change (YoY) 1.9%
33rd
5.1%
83rd
-0.1%
0th
Buybacks, last 5 years $0
0th
$0
0th
$173.0M
100th

Scores & forensic checks

15 measures
MeasureNIATOUGI
IS score 36
33rd
47
100th
40
50th
IS profitability 38
42nd
73
100th
28
17th
IS growth 50
42nd
59
67th
56
50th
IS value 52
17th
56
33rd
84
92nd
IS momentum 79
42nd
87
83rd
85
67th
IS risk (safety) 15
0th
30
67th
30
67th
IS quality 59
17th
78
100th
63
50th
IS balance sheet 23
17th
57
100th
42
83rd
IS earnings quality 79
17th
86
92nd
83
58th
IS cash flow 35
67th
35
67th
30
58th
Piotroski F-score (0-9) 5
0th
5
0th
8
100th
Altman Z-score 0.8
25th
1.7
92nd
1.5
83rd
Beneish M-score −2.57
82nd
−2.66
64th
−2.72
55th
Ohlson O-score −7.10
33rd
−8.32
0th
−7.28
17th
IS credit score 21
17th
53
100th
46
83rd

Per share

7 measures
MeasureNIATOUGI
EPS, diluted (TTM) $1.88
25th
$8.28
92nd
$3.13
42nd
Book value per share $19.90
25th
$90.09
100th
$24.28
33rd
Tangible book per share $21.71
33rd
$85.89
100th
$10.03
17th
Revenue per share $14.30
8th
$29.06
33rd
$33.98
75th
FCF per share −$2.26
58th
−$11.93
0th
$0.87
100th
Operating cash flow per share $4.79
17th
$11.92
75th
$4.95
25th
Cash per share $0.15
17th
$3.10
83rd
$2.22
75th

Size (TTM)

8 measures
MeasureNIATOUGI
Market cap $20.5B
92nd
$28.3B
100th
$8.2B
83rd
Revenue $6.9B
92nd
$4.9B
83rd
$7.3B
100th
EBITDA $3.2B
92nd
$2.7B
83rd
$1.5B
75th
Net income $905.1M
92nd
$1.4B
100th
$671.0M
83rd
Free cash flow −$1.1B
8th
−$2.0B
0th
$187.0M
100th
Total assets $37.5B
100th
$31.6B
92nd
$15.6B
75th
Shareholders' equity $9.6B
92nd
$15.3B
100th
$5.2B
83rd
Employees 7,703
83rd
5,487
75th
9,400
92nd

Price performance

9 measures
MeasureNIATOUGI
1 day +3.5% +2.1% +2.5%
1 week +4.7% +3.5% +3.6%
1 month +4.3% +3.3% +0.7%
3 months −5.3% −5.6% +4.7%
6 months −11.7% −10.3% +4.5%
Year to date +1.9% −0.6% +2.1%
1 year −1.3% −6.1% +19.2%
3 years, cumulative +76.4% +58.2% +100.3%
5 years, cumulative +101.6% +106.9% +6.7%

Technicals

4 measures
MeasureNIATOUGI
RSI 14 69.2 69.3 62.0
From 52-week high −13.3% −13.1% −7.0%
From 52-week low +11.1% +8.2% +21.5%
Beta 0.55 0.57 0.95
InsiderStreet reports findings from filings and market data. A comparison is not a recommendation to buy or sell either stock.Every figure is computed in code · data as of 2026-10-17

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms