NI vs ATO vs UGI
161 measures in 16 categories, one definition each, computed from filings and market data.
Price, rebased to 100 three years ago
NI ATO UGI · weekly adjusted closesSmart money 8Valuation 16Profitability (TTM) 12Returns on capital 11Growth 17Margin history & stability 7Liquidity (latest quarter) 7Leverage & solvency (latest quarter) 13Efficiency 11Cash flow & earnings quality 7Dividends & buybacks 9Scores & forensic checks 15Per share 7Size (TTM) 8Price performance 9Technicals 4
● marks the highest or lowest value where that direction is plainly stronger (margins, returns, coverage, leverage); multiples and yields are left unmarked. Bars show each stock's percentile within its own industry. n/a: the measure does not apply to lenders and insurers.
Smart money
8 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Insider open-market buys, 180d | 0 | 1 | 0 |
| Insider $ bought, 180d | — | $0.05M | — |
| Congress purchases, 180d | 2 | 0 | 0 |
| Last Congress purchase | 2026-06-16 | — | — |
| 13F net change in holders | +33 | +26 | +27 |
| ETFs adding shares, 30d | 902 | 988 | 302 |
| ETFs trimming, 30d | 650 | 664 | 253 |
| Net ETF funds, 30d | +252 | +324 | +49 |
Valuation
16 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| P/E (TTM) | 22.6x
91st
|
20.2x
64th
|
12.3x
18th
|
| PEG (P/E ÷ 3-yr EPS CAGR) | 3.66
57th
|
1.55
14th
|
— |
| Price / sales | 3.0x
75th
|
5.7x
100th
|
1.1x
8th
|
| Price / book | 2.1x
91st
|
1.9x
64th
|
1.6x
55th
|
| Price / tangible book | 2.8x
82nd
|
2.0x
36th
|
3.5x
91st
|
| Price / free cash flow | — | — | 44.1x |
| Price / operating cash flow | 8.9x
42nd
|
14.0x
92nd
|
7.8x
25th
|
| Enterprise value | $38.0B
92nd
|
$38.0B
100th
|
$14.5B
75th
|
| EV / sales | 5.5x
92nd
|
7.7x
100th
|
2.0x
8th
|
| EV / EBITDA | 11.9x
50th
|
14.3x
100th
|
9.4x
8th
|
| EV / EBIT | 19.9x
75th
|
20.1x
83rd
|
14.8x
8th
|
| EV / free cash flow | — | — | 77.4x |
| Earnings yield | 4.4%
17th
|
5.0%
42nd
|
8.1%
83rd
|
| FCF yield | -5.3%
42nd
|
-7.1%
33rd
|
2.3%
100th
|
| Operating cash flow yield | 11.3%
58th
|
7.1%
8th
|
12.9%
75th
|
| Graham number (per share) | $29.02
18th
|
$129.55
100th
|
$41.32
27th
|
Profitability (TTM)
12 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Gross margin | 50.8%
67th
|
61.0%
83rd
|
46.7%
58th
|
| EBITDA margin | 46.2%
82nd
|
54.2%
100th
|
21.1%
9th
|
| Operating margin | 27.0%
58th
|
37.0%
92nd
|
14.0%
8th
|
| EBIT margin | 27.7%
67th
|
38.4%
92nd
|
13.4%
8th
|
| Net margin | 13.2%
58th
|
28.5%
92nd
|
9.2%
17th
|
| NOPAT margin | 23.0%
75th
|
29.6%
100th
|
12.4%
8th
|
| FCF margin | -15.8%
42nd
|
-41.1%
8th
|
2.6%
92nd
|
| Operating cash flow margin | 33.5%
75th
|
41.0%
83rd
|
14.6%
8th
|
| R&D / revenue | 0.0%
0th
|
0.0%
0th
|
0.0%
0th
|
| SG&A / revenue | 7.0%
83rd
|
4.5%
75th
|
7.1%
92nd
|
| Stock comp / revenue | 0.0%
0th
|
0.0%
0th
|
0.0%
0th
|
| Effective tax rate | 14.8%
33rd
|
20.0%
58th
|
12.1%
17th
|
Returns on capital
11 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| ROE (on average equity) | 9.8%
64th
|
9.8%
55th
|
13.3%
73rd
|
| ROA | 2.5%
25th
|
4.7%
92nd
|
4.3%
75th
|
| ROIC | 5.9%
50th
|
5.8%
42nd
|
7.9%
92nd
|
| ROCE | 5.8%
42nd
|
6.4%
58th
|
7.0%
75th
|
| Return on tangible assets | 5.3%
50th
|
6.4%
75th
|
6.3%
67th
|
| Cash ROIC (OCF / invested capital) | 8.5%
58th
|
8.1%
50th
|
9.3%
75th
|
| Gross profitability (GP / assets) | 9.8%
67th
|
9.5%
58th
|
21.8%
100th
|
| ROIC, 3-yr average | 4.3%
58th
|
4.8%
67th
|
5.6%
92nd
|
| ROIC, 5-yr average | 4.5%
60th
|
5.2%
70th
|
3.2%
10th
|
| ROE, 5-yr average | 9.8%
80th
|
8.5%
50th
|
5.3%
10th
|
| Incremental ROIC | 33.2%
58th
|
16.9%
33rd
|
544.7%
100th
|
Growth
17 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Revenue growth (TTM YoY) | 12.3%
83rd
|
6.5%
67th
|
-0.5%
25th
|
| Revenue growth (QoQ) | -43.2%
50th
|
-55.2%
17th
|
-50.4%
33rd
|
| Revenue CAGR, 3 yr | 5.6%
82nd
|
3.7%
73rd
|
-8.3%
18th
|
| Revenue CAGR, 5 yr | 8.2%
64th
|
8.2%
73rd
|
1.4%
18th
|
| Gross profit CAGR, 3 yr | 16.1%
64th
|
14.7%
45th
|
3.8%
27th
|
| Operating income CAGR, 3 yr | 15.0%
60th
|
21.3%
80th
|
2.7%
10th
|
| Net income growth (TTM YoY) | 2.1%
20th
|
21.1%
60th
|
60.5%
80th
|
| Net income CAGR, 3 yr | 8.8%
50th
|
18.7%
75th
|
— |
| EPS growth (TTM YoY) | 0.2%
30th
|
15.3%
60th
|
60.6%
80th
|
| EPS CAGR, 3 yr | 6.2%
50th
|
13.0%
88th
|
— |
| EPS CAGR, 5 yr | 24.4%
100th
|
9.8%
70th
|
-7.1%
10th
|
| FCF growth (TTM YoY) | — | — | -57.8% |
| FCF CAGR, 3 yr | — | — | — |
| Operating cash flow CAGR, 3 yr | 10.8%
45th
|
-14.8%
9th
|
13.6%
55th
|
| Book value CAGR, 3 yr | 7.1%
60th
|
7.5%
70th
|
5.3%
40th
|
| Dividend CAGR, 3 yr | 0.8%
73rd
|
0.4%
64th
|
-0.7%
45th
|
| Sustainable growth rate | 3.7%
45th
|
5.4%
64th
|
6.9%
82nd
|
Margin history & stability
7 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Gross margin, 3-yr average | 51.4%
83rd
|
57.6%
92nd
|
44.6%
67th
|
| Operating margin, 3-yr average | 27.0%
75th
|
34.1%
92nd
|
14.0%
8th
|
| Net margin, 3-yr average | 14.1%
67th
|
26.2%
100th
|
8.0%
17th
|
| FCF margin, 3-yr average | -15.6%
17th
|
-33.4%
0th
|
4.9%
92nd
|
| Revenue stability (0-1) | 0.80
50th
|
0.86
75th
|
0.00
0th
|
| Earnings stability (0-1) | 0.75
58th
|
0.96
100th
|
0.01
0th
|
| Margin stability (0-1) | 0.88
67th
|
0.89
75th
|
0.86
33rd
|
Liquidity (latest quarter)
7 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Cash & short-term investments | $70.0M
58th
|
$525.8M
92nd
|
$476.0M
83rd
|
| Net cash (− = net debt) | −$17.5B
0th
|
−$9.7B
17th
|
−$6.2B
33rd
|
| Working capital | −$2.2B
8th
|
−$343.5M
50th
|
$694.0M
100th
|
| Current ratio | 0.50
25th
|
0.81
67th
|
1.44
92nd
|
| Quick ratio | 0.41
25th
|
0.73
67th
|
1.22
92nd
|
| Cash ratio (cash + ST investments / current liabilities) | 0.02
25th
|
0.29
83rd
|
0.30
92nd
|
| Defensive interval (days) | 195 days
8th
|
307 days
58th
|
201 days
17th
|
Leverage & solvency (latest quarter)
13 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Total debt | $17.6B
100th
|
$10.3B
83rd
|
$6.7B
67th
|
| Debt / equity | 1.83
91st
|
0.67
0th
|
1.29
64th
|
| Net debt / equity | 1.83
91st
|
0.64
0th
|
1.20
64th
|
| Debt / assets | 46.8%
75th
|
32.5%
0th
|
42.9%
67th
|
| Debt / capital | 64.7%
91st
|
40.2%
0th
|
56.3%
64th
|
| Debt / EBITDA | 5.52
92nd
|
3.85
8th
|
4.36
42nd
|
| Net debt / EBITDA | 5.50
92nd
|
3.65
8th
|
4.05
33rd
|
| Interest coverage (EBIT / interest) | 2.5x
33rd
|
14.0x
100th
|
4.5x
92nd
|
| Cash interest coverage | 3.0x
50th
|
14.9x
100th
|
4.9x
83rd
|
| Debt payback (years of OCF) | 7.6 yrs
58th
|
5.1 yrs
17th
|
6.3 yrs
33rd
|
| Liabilities / assets | 68.3%
75th
|
51.7%
0th
|
66.6%
58th
|
| IS credit model rating | B- | BBB- | BB+ |
| Implied credit spread (bps) | 900
67th
|
350
0th
|
400
8th
|
Efficiency
11 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Asset turnover | 0.19
25th
|
0.17
17th
|
0.47
92nd
|
| Fixed asset turnover | 0.23
25th
|
0.18
0th
|
0.82
92nd
|
| Inventory turnover | 8.3
50th
|
13.1
80th
|
10.9
70th
|
| Receivables turnover | 8.5
17th
|
11.3
67th
|
9.2
33rd
|
| Days sales outstanding | 43 days
83rd
|
32 days
33rd
|
40 days
67th
|
| Days inventory outstanding | 44 days
50th
|
28 days
20th
|
33 days
30th
|
| Days payables outstanding | 103 days
92nd
|
79 days
75th
|
43 days
17th
|
| Cash conversion cycle (days) | −16 days
17th
|
−19 days
8th
|
30 days
75th
|
| Capex / revenue | 49.3%
58th
|
82.1%
100th
|
12.0%
8th
|
| Capex / depreciation | 2.66
50th
|
5.20
83rd
|
1.56
17th
|
| Operating expense ratio | 33.2%
33rd
|
62.6%
92nd
|
46.4%
50th
|
Cash flow & earnings quality
7 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Operating cash flow / net income | 2.54
73rd
|
1.44
18th
|
1.58
27th
|
| FCF / net income | −1.20
45th
|
−1.44
36th
|
0.28
100th
|
| FCF / operating cash flow | -47.2%
50th
|
-100.0%
17th
|
17.6%
100th
|
| Capex / operating cash flow | 147.2%
50th
|
200.0%
83rd
|
82.4%
0th
|
| Accruals ratio | -3.9%
33rd
|
-2.1%
67th
|
-2.5%
58th
|
| Sloan accruals ratio | -5.8%
25th
|
-5.2%
33rd
|
5.7%
100th
|
| Earnings quality score (0-1) | 1.00
18th
|
1.00
18th
|
1.00
18th
|
Scores & forensic checks
15 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| IS score | 36
33rd
|
47
100th
|
40
50th
|
| IS profitability | 38
42nd
|
73
100th
|
28
17th
|
| IS growth | 50
42nd
|
59
67th
|
56
50th
|
| IS value | 52
17th
|
56
33rd
|
84
92nd
|
| IS momentum | 79
42nd
|
87
83rd
|
85
67th
|
| IS risk (safety) | 15
0th
|
30
67th
|
30
67th
|
| IS quality | 59
17th
|
78
100th
|
63
50th
|
| IS balance sheet | 23
17th
|
57
100th
|
42
83rd
|
| IS earnings quality | 79
17th
|
86
92nd
|
83
58th
|
| IS cash flow | 35
67th
|
35
67th
|
30
58th
|
| Piotroski F-score (0-9) | 5
0th
|
5
0th
|
8
100th
|
| Altman Z-score | 0.8
25th
|
1.7
92nd
|
1.5
83rd
|
| Beneish M-score | −2.57
82nd
|
−2.66
64th
|
−2.72
55th
|
| Ohlson O-score | −7.10
33rd
|
−8.32
0th
|
−7.28
17th
|
| IS credit score | 21
17th
|
53
100th
|
46
83rd
|
Size (TTM)
8 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| Market cap | $20.5B
92nd
|
$28.3B
100th
|
$8.2B
83rd
|
| Revenue | $6.9B
92nd
|
$4.9B
83rd
|
$7.3B
100th
|
| EBITDA | $3.2B
92nd
|
$2.7B
83rd
|
$1.5B
75th
|
| Net income | $905.1M
92nd
|
$1.4B
100th
|
$671.0M
83rd
|
| Free cash flow | −$1.1B
8th
|
−$2.0B
0th
|
$187.0M
100th
|
| Total assets | $37.5B
100th
|
$31.6B
92nd
|
$15.6B
75th
|
| Shareholders' equity | $9.6B
92nd
|
$15.3B
100th
|
$5.2B
83rd
|
| Employees | 7,703
83rd
|
5,487
75th
|
9,400
92nd
|
Price performance
9 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| 1 day | +3.5% | +2.1% | +2.5% |
| 1 week | +4.7% | +3.5% | +3.6% |
| 1 month | +4.3% | +3.3% | +0.7% |
| 3 months | −5.3% | −5.6% | +4.7% |
| 6 months | −11.7% | −10.3% | +4.5% |
| Year to date | +1.9% | −0.6% | +2.1% |
| 1 year | −1.3% | −6.1% | +19.2% |
| 3 years, cumulative | +76.4% | +58.2% | +100.3% |
| 5 years, cumulative | +101.6% | +106.9% | +6.7% |
Technicals
4 measures| Measure | NI | ATO | UGI |
|---|---|---|---|
| RSI 14 | 69.2 | 69.3 | 62.0 |
| From 52-week high | −13.3% | −13.1% | −7.0% |
| From 52-week low | +11.1% | +8.2% | +21.5% |
| Beta | 0.55 | 0.57 | 0.95 |
InsiderStreet reports findings from filings and market data. A comparison is not a recommendation to buy or sell either stock.Every figure is computed in code · data as of 2026-10-17