— Know what they know.
Not Investment Advice

VST vs CEG vs NRG

161 measures in 16 categories, one definition each, computed from filings and market data.
VST26.8
Vistra Corp.
Utilities · Independent Power Producers
$152.02 −1.40%$51.0B mkt cap
Score DNA
CEG41.7
Constellation Energy Corporation
Utilities · Independent Power Producers
$271.37 −1.32%$96.1B mkt cap
Score DNA
NRG38.4
NRG Energy, Inc.
Utilities · Independent Power Producers
$103.75 +0.87%$21.8B mkt cap
Score DNA

Price, rebased to 100 three years ago

VST   CEG   NRG   · weekly adjusted closes
50100150200250300350400450500550600650700750Jan 24Apr 24Jul 24Oct 24Jan 25Apr 25Jul 25Oct 25Jan 26Apr 26Jul 26Oct 26VST 490NRG 267CEG 242
● marks the highest or lowest value where that direction is plainly stronger (margins, returns, coverage, leverage); multiples and yields are left unmarked. Bars show each stock's percentile within its own industry. n/a: the measure does not apply to lenders and insurers.

Smart money

8 measures
MeasureVSTCEGNRG
Insider open-market buys, 180d 3 1 0
Insider $ bought, 180d $1.17M $0.42M —
Congress purchases, 180d 1 4 1
Last Congress purchase 2026-09-25 2026-06-12 2026-09-25
13F net change in holders +97 −37 −40
ETFs adding shares, 30d 943 1,247 848
ETFs trimming, 30d 723 990 677
Net ETF funds, 30d +220 +257 +171

Valuation

16 measures
MeasureVSTCEGNRG
P/E (TTM) 23.0x 27.6x 25.7x
PEG (P/E ÷ 3-yr EPS CAGR) 1.48 0.46 —
Price / sales 3.2x
80th
3.1x
60th
0.7x
0th
Price / book 9.3x
83rd
3.0x
50th
4.5x
67th
Price / tangible book 139.4x
100th
4.3x
40th
—
Price / free cash flow 37.1x 311.2x 62.7x
Price / operating cash flow 10.0x
0th
22.9x
100th
14.0x
40th
Enterprise value $70.5B
83rd
$119.8B
100th
$45.1B
67th
EV / sales 4.4x
80th
3.8x
40th
1.4x
20th
EV / EBITDA 10.5x
20th
14.6x
60th
12.2x
40th
EV / EBIT 18.2x
0th
22.5x
20th
30.4x
80th
EV / free cash flow 51.2x 387.6x 129.6x
Earnings yield 4.3%
100th
3.6%
50th
3.9%
83rd
FCF yield 2.7%
83rd
0.3%
50th
1.6%
67th
Operating cash flow yield 10.0%
100th
4.4%
17th
7.1%
67th
Graham number (per share) $48.77 $141.31 $45.43

Profitability (TTM)

12 measures
MeasureVSTCEGNRG
Gross margin 38.0%
83rd
22.2%
50th
19.4%
33rd
EBITDA margin 41.8%
100th
26.3%
80th
11.2%
0th
Operating margin 2.3%
0th
14.7%
100th
5.7%
40th
EBIT margin 24.2%
100th
17.0%
60th
4.5%
20th
Net margin 13.9%
100th
11.1%
80th
2.6%
40th
NOPAT margin 1.9%
0th
9.9%
100th
4.9%
40th
FCF margin 8.6%
80th
1.0%
40th
1.0%
60th
Operating cash flow margin 32.0%
100th
13.5%
40th
4.7%
0th
R&D / revenue 0.0%
0th
0.0%
0th
0.0%
0th
SG&A / revenue 10.6%
50th
5.7%
0th
14.2%
75th
Stock comp / revenue — 0.0%
0th
0.4%
25th
Effective tax rate 20.8%
33rd
32.4%
100th
14.4%
0th

Returns on capital

11 measures
MeasureVSTCEGNRG
ROE (on average equity) 43.1%
100th
15.3%
67th
23.8%
83rd
ROA 5.5%
100th
4.6%
83rd
2.7%
67th
ROIC 1.2%
17th
5.6%
67th
5.8%
100th
ROCE 12.1%
100th
6.2%
67th
4.9%
50th
Return on tangible assets 9.6%
100th
7.0%
83rd
4.6%
67th
Cash ROIC (OCF / invested capital) 20.5%
100th
7.6%
50th
5.5%
17th
Gross profitability (GP / assets) 5.9%
50th
23.9%
100th
16.1%
83rd
ROIC, 3-yr average 4.2%
40th
6.7%
60th
7.8%
80th
ROIC, 5-yr average 3.9%
25th
5.8%
50th
6.7%
75th
ROE, 5-yr average 22.9%
100th
12.2%
25th
20.2%
75th
Incremental ROIC -63.5%
0th
3.0%
67th
7.9%
83rd

Growth

17 measures
MeasureVSTCEGNRG
Revenue growth (TTM YoY) -28.4%
0th
26.0%
60th
12.9%
40th
Revenue growth (QoQ) -13.7%
60th
-32.5%
20th
-27.4%
40th
Revenue CAGR, 3 yr -2.2%
20th
5.8%
60th
2.9%
40th
Revenue CAGR, 5 yr 6.2% — 12.8%
Gross profit CAGR, 3 yr -13.5% 120.8% 360.3%
Operating income CAGR, 3 yr -48.2% 111.1% —
Net income growth (TTM YoY) -7.1% 15.6% 62.6%
Net income CAGR, 3 yr 11.6% 64.9% —
EPS growth (TTM YoY) -7.0% 2.5% 50.4%
EPS CAGR, 3 yr 15.6% 60.3% —
EPS CAGR, 5 yr — — -1.8%
FCF growth (TTM YoY) -16.8% — -75.0%
FCF CAGR, 3 yr -19.2% — —
Operating cash flow CAGR, 3 yr 6.7% — —
Book value CAGR, 3 yr 4.3%
40th
37.7%
100th
16.8%
80th
Dividend CAGR, 3 yr 3.5% 2.8% 5.6%
Sustainable growth rate 33.4% 12.9% 11.5%

Margin history & stability

7 measures
MeasureVSTCEGNRG
Gross margin, 3-yr average 28.2%
60th
38.4%
100th
19.2%
20th
Operating margin, 3-yr average 18.3%
100th
14.0%
80th
7.7%
60th
Net margin, 3-yr average 9.6%
40th
11.1%
60th
3.8%
20th
FCF margin, 3-yr average 10.0%
100th
-14.0%
20th
3.9%
60th
Revenue stability (0-1) 0.38
33rd
0.37
17th
0.77
67th
Earnings stability (0-1) 0.81
67th
0.96
100th
0.03
0th
Margin stability (0-1) 0.17
60th
0.03
20th
0.42
80th

Liquidity (latest quarter)

7 measures
MeasureVSTCEGNRG
Cash & short-term investments $435.0M
50th
$1.1B
67th
$162.0M
17th
Net cash (− = net debt) −$19.5B
33rd
−$23.6B
0th
−$23.3B
17th
Working capital −$281.0M
33rd
$5.9B
100th
−$322.0M
0th
Current ratio 0.97
50th
1.46
67th
0.97
33rd
Quick ratio 0.97
50th
1.20
67th
0.89
33rd
Cash ratio (cash + ST investments / current liabilities) 0.04
17th
0.08
33rd
0.02
0th
Defensive interval (days) 464 days
60th
111 days
0th
298 days
40th

Leverage & solvency (latest quarter)

13 measures
MeasureVSTCEGNRG
Total debt $19.9B
67th
$24.7B
100th
$23.5B
83rd
Debt / equity 3.63
67th
0.77
33rd
4.83
83rd
Net debt / equity 3.55
67th
0.74
33rd
4.80
83rd
Debt / assets 46.7%
67th
25.1%
33rd
58.8%
83rd
Debt / capital 78.4%
67th
43.6%
33rd
82.9%
83rd
Debt / EBITDA 2.98
20th
3.00
40th
6.34
60th
Net debt / EBITDA 2.91
40th
2.87
20th
6.30
80th
Interest coverage (EBIT / interest) 3.4x
80th
6.8x
100th
3.0x
60th
Cash interest coverage 4.5x
80th
5.4x
100th
3.2x
60th
Debt payback (years of OCF) 3.9 yrs
20th
5.9 yrs
40th
15.1 yrs
100th
Liabilities / assets 87.1%
67th
67.1%
50th
87.8%
83rd
IS credit model rating BB+ BBB BB-
Implied credit spread (bps) 400
50th
275
17th
550
83rd

Efficiency

11 measures
MeasureVSTCEGNRG
Asset turnover 0.40
50th
0.41
67th
1.04
100th
Fixed asset turnover 0.80
67th
0.76
50th
2.33
100th
Inventory turnover 27.9
75th
3.1
0th
43.0
100th
Receivables turnover 7.1
17th
8.2
50th
9.5
67th
Days sales outstanding 52 days
83rd
44 days
50th
38 days
33rd
Days inventory outstanding 13 days
25th
116 days
100th
8 days
0th
Days payables outstanding 38 days
33rd
86 days
67th
35 days
17th
Cash conversion cycle (days) 27 days
67th
75 days
100th
12 days
33rd
Capex / revenue 23.4%
80th
12.5%
40th
3.6%
0th
Capex / depreciation 1.33
40th
1.34
60th
0.54
0th
Operating expense ratio 20.8%
80th
10.0%
20th
13.8%
40th

Cash flow & earnings quality

7 measures
MeasureVSTCEGNRG
Operating cash flow / net income 2.31 1.21 1.83
FCF / net income 0.62 0.09 0.41
FCF / operating cash flow 26.9%
80th
7.3%
40th
22.4%
60th
Capex / operating cash flow 73.1%
20th
92.7%
60th
77.6%
40th
Accruals ratio -7.2%
17th
-1.0%
100th
-2.2%
50th
Sloan accruals ratio -5.3%
50th
0.1%
67th
-6.1%
33rd
Earnings quality score (0-1) 0.75 1.00 1.00

Dividends & buybacks

9 measures
MeasureVSTCEGNRG
Dividend yield 0.6%
50th
0.6%
67th
1.8%
83rd
Dividend per share (TTM) $0.91
50th
$1.67
67th
$1.86
83rd
Payout ratio (dividends / net income) 22.5% 15.8% 51.7%
Dividends / FCF 36.3% 178.3% 126.1%
Dividend growth (YoY) -0.1% 4.9% -0.5%
Buyback yield 0.2%
50th
2.0%
83rd
2.8%
100th
Shareholder yield (dividends + buybacks) 1.2%
33rd
2.6%
67th
4.8%
83rd
Share count change (YoY) -0.1%
17th
12.7%
83rd
8.2%
50th
Buybacks, last 5 years $2.4B
83rd
$48.0M
50th
$3.1B
100th

Scores & forensic checks

15 measures
MeasureVSTCEGNRG
IS score 27
17th
42
100th
38
67th
IS profitability 50
100th
32
50th
43
83rd
IS growth 18
0th
70
80th
68
60th
IS value 42
67th
52
83rd
40
50th
IS momentum 51
20th
93
100th
93
80th
IS risk (safety) 30
17th
30
17th
30
17th
IS quality 56
67th
60
100th
51
50th
IS balance sheet 28
33rd
52
67th
19
17th
IS earnings quality 71
50th
82
83rd
85
100th
IS cash flow 41
83rd
33
67th
29
33rd
Piotroski F-score (0-9) 7
100th
3
0th
6
83rd
Altman Z-score 1.6
67th
1.5
33rd
1.6
50th
Beneish M-score −2.95
0th
−2.11
60th
−2.64
40th
Ohlson O-score −6.30
50th
−7.85
17th
−6.12
67th
IS credit score 47
50th
58
83rd
36
17th

Per share

7 measures
MeasureVSTCEGNRG
EPS, diluted (TTM) $6.54
83rd
$9.82
100th
$4.00
67th
Book value per share $16.16
17th
$90.33
100th
$22.90
50th
Tangible book per share $1.18
17th
$58.74
83rd
−$28.91
0th
Revenue per share $47.11
50th
$88.33
83rd
$156.46
100th
FCF per share $4.06
83rd
$0.87
50th
$1.64
67th
Operating cash flow per share $15.10
83rd
$11.88
67th
$7.33
50th
Cash per share $1.28
33rd
$3.04
50th
$0.76
17th

Size (TTM)

8 measures
MeasureVSTCEGNRG
Market cap $51.0B
83rd
$96.1B
100th
$21.8B
67th
Revenue $16.0B
67th
$31.3B
83rd
$33.2B
100th
EBITDA $6.7B
83rd
$8.2B
100th
$3.7B
67th
Net income $2.2B
83rd
$3.5B
100th
$849.0M
67th
Free cash flow $1.4B
100th
$309.0M
50th
$348.0M
67th
Total assets $42.6B
83rd
$98.3B
100th
$39.9B
67th
Shareholders' equity $5.5B
83rd
$32.0B
100th
$4.9B
67th
Employees 6,390
67th
15,315
83rd
16,702
100th

Price performance

9 measures
MeasureVSTCEGNRG
1 day −1.4% −1.3% +0.9%
1 week −5.9% −9.0% −3.9%
1 month +6.1% +3.3% −2.3%
3 months −3.8% +7.0% −20.3%
6 months −7.0% −8.4% −37.7%
Year to date −8.0% −25.9% −37.0%
1 year −27.9% −32.7% −38.7%
3 years, cumulative +373.1% +139.4% +165.7%
5 years, cumulative +820.2% — +185.8%

Technicals

4 measures
MeasureVSTCEGNRG
RSI 14 52.4 47.1 48.0
From 52-week high −30.0% −34.0% −45.0%
From 52-week low +14.6% +18.7% +11.1%
Beta 1.39 1.13 1.16
InsiderStreet reports findings from filings and market data. A comparison is not a recommendation to buy or sell either stock.Every figure is computed in code · data as of 2026-10-17

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms