Also trades as: 000215.KS (KSC) · $vol 0M

₩48,850.00 ($36.32)

+250.00 (+0.51%)

Weekly Expected Move ±6.3%

₩42676 ₩45763 ₩48850 ₩51937 ₩55024

KSC · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 40 · ₩1.02T mcap · 11M float · 0.828% daily turnover

Revenue

$5.33T -5.1% ▼

5Y CAGR: +27.7%

Gross Profit

$996.3B -19.7% ▼

5Y CAGR: +25.9%

Operating Income

$297.8B -27.8% ▼

Net Income

-$88.0B -198.5% ▼

EPS (Diluted)

$-3891.60 -198.5% ▼

EBITDA

$790.6B -14.0% ▼

5Y CAGR: +36.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.36T	$5.17T	$5.02T	$5.62T	$5.33T
YoY Growth	+50.6%	+119.2%	-3.0%	+11.9%	-5.1%
Cost of Revenue	$1.94T	$4.17T	$4.09T	$4.38T	$4.33T
Gross Profit	$421.5B	$1.00T	$926.1B	$1.24T	$996.3B
Gross Margin	17.9%	19.4%	18.5%	22.1%	18.7%
R&D Expenses	$16.9B	$66.5B	$84.9B	$103.0B	$0
SG&A Expenses	$217.0B	$383.1B	$400.3B	$397.2B	$0
Operating Expenses	$236.1B	$721.6B	$775.4B	$827.7B	$697.7B
Operating Income	$185.3B	$284.5B	$150.7B	$412.5B	$297.8B
Operating Margin	7.9%	5.5%	3.0%	7.3%	5.6%
Interest Expense	$68.4B	$185.0B	$286.9B	$308.4B	$301.5B
Income Before Tax	$717.9B	$121.7B	-$172.5B	$156.2B	-$16.8B
Tax Expense	$102.5B	$23.5B	-$51.6B	$61.4B	$79.1B
Net Income	$720.4B	$69.7B	-$133.4B	$89.4B	-$88.0B
Net Margin	30.5%	1.3%	-2.7%	1.6%	-1.7%
EPS (Diluted)	$29418.00	$3082.43	$-5900.80	$3951.66	$-3891.60
EBITDA	$711.3B	$670.3B	$544.7B	$919.1B	$790.6B
Shares Outstanding	21M	23M	23M	23M	23M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.42T	$1.30T	$1.39T	$1.32T	$1.39T	$1.23T	$1.28T	$1.67T
Cost of Revenue	$1.08T	$1.14T	$1.06T	$1.02T	$1.06T	$1.10T	$992.4B	$1.20T
Gross Profit	$340.8B	$155.2B	$326.6B	$300.4B	$295.7B	$130.2B	$290.4B	$468.3B
Gross Margin	24.0%	12.0%	23.6%	22.7%	21.3%	10.6%	22.6%	28.1%
R&D Expenses	$24.7B	$26.8B	$0	$0	$24.7B	$24.8B	$20.5B	$0
SG&A Expenses	$113.2B	$66.8B	$168.2B	$174.1B	$104.6B	$63.8B	$109.0B	$192.1B
Operating Expenses	$219.4B	$179.2B	$221.2B	$228.4B	$186.3B	$118.5B	$177.5B	$211.7B
Operating Income	$121.4B	-$24.0B	$105.4B	$72.0B	$109.4B	$11.8B	$112.9B	$256.5B
Operating Margin	8.5%	-1.9%	7.6%	5.4%	7.9%	1.0%	8.8%	15.4%
Interest Expense	$76.2B	$71.1B	$75.9B	$76.0B	$75.9B	$73.6B	$70.4B	$75.3B
Income Before Tax	$30.5B	$60.5B	-$10.6B	-$45.8B	$24.3B	$15.4B	$8.3B	$185.7B
Tax Expense	$8.4B	$29.1B	$8.8B	$38.5B	-$676M	$32.9B	-$3.8B	$33.0B
Net Income	$11.7B	$55.0B	-$23.5B	-$73.2B	$14.6B	-$5.9B	$7.2B	$125.2B
Net Margin	0.8%	4.2%	-1.7%	-5.5%	1.1%	-0.5%	0.6%	7.5%
EPS (Diluted)	$518.57	$2433.07	$-1039.42	$-3236.70	$644.00	$-262.55	$318.70	$5528.36
EBITDA	$121.4B	$249.2B	$242.8B	$194.9B	$214.7B	$136.7B	$237.9B	$384.3B
Shares Outstanding	23M	23M	23M	23M	23M	23M	38M	28M

000210.KS KSC