000411.SZ SHZ
Zhejiang Int'l Group Co.,Ltd.
1W: +0.4%
1M: +2.0%
3M: +11.1%
YTD: -19.1%
1Y: -11.2%
3Y: -13.3%
5Y: +0.3%
¥10.02 ($1.49)
+0.04 (+0.40%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$33.4B
+4.1% ▲
5Y CAGR: +6.3%
Gross Profit
$2.3B
+5.0% ▲
5Y CAGR: +7.0%
Operating Income
$839M
+1.5% ▲
5Y CAGR: +12.4%
Net Income
$526M
+7.5% ▲
5Y CAGR: +9.2%
EPS (Diluted)
$0.98
-4.9% ▼
5Y CAGR: -4.4%
EBITDA
$1.2B
+1.0% ▲
5Y CAGR: +10.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $25.0B | $26.7B | $30.6B | $32.1B | $33.4B |
| YoY Growth | +1.7% | +6.9% | +14.5% | +4.7% | +4.1% |
| Cost of Revenue | $23.5B | $25.0B | $28.6B | $29.9B | $31.1B |
| Gross Profit | $1.6B | $1.7B | $2.0B | $2.2B | $2.3B |
| Gross Margin | 6.2% | 6.5% | 6.5% | 6.8% | 6.9% |
| R&D Expenses | $2M | $9M | $13M | $9M | $12M |
| SG&A Expenses | $613M | $671M | $754M | $554M | $553M |
| Operating Expenses | $960M | $1.1B | $1.2B | $1.4B | $1.5B |
| Operating Income | $468M | $559M | $644M | $826M | $839M |
| Operating Margin | 1.9% | 2.1% | 2.1% | 2.6% | 2.5% |
| Interest Expense | $140M | $160M | $156M | $162M | $155M |
| Income Before Tax | $466M | $541M | $626M | $801M | $803M |
| Tax Expense | $124M | $144M | $164M | $213M | $191M |
| Net Income | $343M | $396M | $463M | $489M | $526M |
| Net Margin | 1.4% | 1.5% | 1.5% | 1.5% | 1.6% |
| EPS (Diluted) | $1.15 | $1.24 | $1.42 | $1.03 | $0.98 |
| EBITDA | $680M | $836M | $933M | $1.1B | $1.2B |
| Shares Outstanding | 299M | 320M | 327M | 474M | 538M |