000560.SZ SHZ
5i5j Holding Group Co., Ltd.
1W: +5.4%
1M: +27.6%
3M: +75.4%
YTD: +8.5%
1Y: +25.0%
3Y: +44.5%
5Y: -16.5%
¥3.70 ($0.55)
-0.06 (-1.60%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$12.5B
+3.7% ▲
5Y CAGR: +2.3%
Gross Profit
$1.2B
+7.7% ▲
5Y CAGR: -18.6%
Operating Income
$148M
+117.5% ▲
5Y CAGR: -33.8%
Net Income
$73M
+108.7% ▲
5Y CAGR: -38.4%
EPS (Diluted)
$0.03
+108.7% ▲
5Y CAGR: -38.6%
EBITDA
-$515M
+42.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $9.6B | $12.0B | $11.7B | $12.1B | $12.5B |
| YoY Growth | -14.6% | +24.9% | -2.4% | +3.6% | +3.7% |
| Cost of Revenue | $7.1B | $9.8B | $10.7B | $11.0B | $11.3B |
| Gross Profit | $2.5B | $2.2B | $1.0B | $1.1B | $1.2B |
| Gross Margin | 26.2% | 18.2% | 8.7% | 9.4% | 9.8% |
| R&D Expenses | $79M | $31M | $37M | $40M | $95M |
| SG&A Expenses | $1.7B | $2.4B | $1.6B | $1.9B | $1.6B |
| Operating Expenses | $2.0B | $2.0B | $1.3B | $2.0B | $1.1B |
| Operating Income | $494M | $218M | -$287M | -$846M | $148M |
| Operating Margin | 5.2% | 1.8% | -2.5% | -7.0% | 1.2% |
| Interest Expense | $242M | $655M | $890M | $860M | $868M |
| Income Before Tax | $483M | $231M | -$279M | -$856M | $125M |
| Tax Expense | $158M | $101M | $56M | -$6M | $55M |
| Net Income | $312M | $166M | -$310M | -$848M | $73M |
| Net Margin | 3.3% | 1.4% | -2.7% | -7.0% | 0.6% |
| EPS (Diluted) | $0.13 | $0.07 | $-0.13 | $-0.36 | $0.03 |
| EBITDA | $808M | -$135M | -$596M | -$888M | -$515M |
| Shares Outstanding | 2.32B | 2.36B | 2.36B | 2.36B | 2.35B |