₩40,550.00 ($30.23)

-50.00 (-0.12%)

Weekly Expected Move ±16.5%

₩27179 ₩33864 ₩40550 ₩47236 ₩53921

KSC · Technology · Hardware, Equipment & Parts · Tech Score Neutral · Power 50 · ₩746.4B mcap · 3M float · 1.91% daily turnover

Revenue

$2.91T +4.4% ▲

5Y CAGR: -1.8%

Gross Profit

-$130.7B -206.8% ▼

Operating Income

-$259.2B -61.3% ▼

Net Income

-$8.3B +96.7% ▲

EPS (Diluted)

$-453.97 +96.9% ▲

EBITDA

-$174.1B +25.9% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.58T	$4.43T	$3.76T	$2.79T	$2.91T
YoY Growth	+12.5%	+23.7%	-15.1%	-25.9%	+4.4%
Cost of Revenue	$3.46T	$4.21T	$3.79T	$2.83T	$3.04T
Gross Profit	$126.4B	$219.8B	-$25.9B	-$42.6B	-$130.7B
Gross Margin	3.5%	5.0%	-0.7%	-1.5%	-4.5%
R&D Expenses	$22.1B	$444M	$1.3B	$893M	$0
SG&A Expenses	$99.8B	$85.5B	$79.8B	$59.5B	$0
Operating Expenses	$171.9B	$166.7B	$143.9B	$118.1B	$129.5B
Operating Income	-$27.8B	$68.9B	-$169.8B	-$160.7B	-$259.2B
Operating Margin	-0.8%	1.6%	-4.5%	-5.8%	-8.9%
Interest Expense	$4.7B	$9.0B	$18.9B	$24.3B	$32.7B
Income Before Tax	$200.8B	$247.0B	-$102.6B	-$406.0B	-$123.6B
Tax Expense	$30.7B	-$168.5B	-$19.2B	-$78.2B	-$154.5B
Net Income	$124.2B	$367.2B	-$60.9B	-$252.1B	-$8.3B
Net Margin	3.5%	8.3%	-1.6%	-9.0%	-0.3%
EPS (Diluted)	$6941.06	$20524.00	$-3538.21	$-14658.00	$-453.97
EBITDA	$77.3B	$155.1B	-$78.4B	-$234.9B	-$174.1B
Shares Outstanding	17M	17M	17M	18M	20M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$656.7B	$637.2B	$571.9B	$599.8B	$749.6B	$987.7B	$851.1B	$853.2B
Cost of Revenue	$661.6B	$707.2B	$593.3B	$665.7B	$737.3B	$1.05T	$780.0B	$822.0B
Gross Profit	-$4.9B	-$70.0B	-$21.4B	-$65.9B	$12.3B	-$66.8B	$71.1B	$31.2B
Gross Margin	-0.7%	-11.0%	-3.7%	-11.0%	1.6%	-6.8%	8.4%	3.7%
R&D Expenses	$144M	$626M	$14M	$108M	$131M	$278M	$42M	$33M
SG&A Expenses	$13.1B	$13.8B	$22.7B	$28.3B	$7.3B	$15.7B	$16.1B	$17.3B
Operating Expenses	$13.1B	$29.7B	$34.9B	$28.3B	$21.0B	$33.7B	$27.9B	$29.3B
Operating Income	-$17.9B	-$99.7B	-$56.3B	-$94.1B	-$8.8B	-$100.8B	$43.2B	$1.8B
Operating Margin	-2.7%	-15.6%	-9.8%	-15.7%	-1.2%	-10.2%	5.1%	0.2%
Interest Expense	$6.3B	$6.6B	$9.0B	$7.7B	$8.1B	$8.0B	$6.0B	$6.8B
Income Before Tax	$22.1B	-$476.3B	$327.0B	-$22.3B	-$129.4B	-$298.9B	$2.5B	$521.6B
Tax Expense	$4.2B	-$85.1B	$39.7B	$698M	-$1.4B	-$193.5B	-$18.2B	$135.4B
Net Income	$26.5B	-$323.6B	$287.8B	-$24.7B	-$138.0B	-$133.4B	$846M	$377.0B
Net Margin	4.0%	-50.8%	50.3%	-4.1%	-18.4%	-13.5%	0.1%	44.2%
EPS (Diluted)	$1480.96	$-18811.00	$16099.00	$-1434.70	$-7721.00	$-7293.20	$45.94	$20479.00
EBITDA	$33.4B	-$377.4B	$308.8B	-$44.7B	-$122.3B	-$78.5B	$63.5B	$23.4B
Shares Outstanding	17M	17M	17M	17M	18M	20M	18M	18M

000670.KS KSC