Also trades as: 0347.HK (HKSE) · $vol 1M · ANGGF (OTC) · $vol 0M

¥2.06 ($0.31)

+0.04 (+1.98%)

SHZ · Basic Materials · Steel · Tech Score Neutral · Power 45 · ¥19.3B mcap · 1.96B float · 1.98% daily turnover

Revenue

$105.1B -9.1% ▼

5Y CAGR: -0.1%

Gross Profit

-$4.5B -535.1% ▼

Operating Income

-$7.0B -68.1% ▼

Net Income

-$7.1B -118.8% ▼

EPS (Diluted)

$-0.76 -119.0% ▼

EBITDA

-$3.5B -617.7% ▼

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$100.9B	$136.1B	$131.1B	$115.6B	$105.1B
YoY Growth	-4.4%	+34.9%	-3.7%	-11.8%	-9.1%
Cost of Revenue	$94.4B	$122.9B	$127.7B	$116.3B	$109.6B
Gross Profit	$6.5B	$13.2B	$3.3B	-$703M	-$4.5B
Gross Margin	6.4%	9.7%	2.5%	-0.6%	-4.2%
R&D Expenses	$1.6B	$640M	$727M	$493M	$468M
SG&A Expenses	$1.8B	$2.0B	$1.9B	$2.3B	$1.8B
Operating Expenses	$4.0B	$4.2B	$3.6B	$3.4B	$2.5B
Operating Income	$2.5B	$9.0B	-$218M	-$4.1B	-$7.0B
Operating Margin	2.5%	6.6%	-0.2%	-3.6%	-6.6%
Interest Expense	$938M	$610M	$420M	$91M	$322M
Income Before Tax	$2.4B	$9.0B	-$269M	-$4.1B	-$7.0B
Tax Expense	$407M	$2.0B	-$407M	-$916M	$59M
Net Income	$2.0B	$7.0B	$108M	-$3.3B	-$7.1B
Net Margin	2.0%	5.1%	0.1%	-2.8%	-6.8%
EPS (Diluted)	$0.20	$0.72	$0.01	$-0.35	$-0.76
EBITDA	$6.7B	$13.3B	$3.4B	-$485M	-$3.5B
Shares Outstanding	9.99B	9.67B	9.82B	9.39B	9.38B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$23.8B	$25.8B	$25.1B	$23.5B	$24.5B	$23.0B	$22.0B	$23.9B
Cost of Revenue	$25.3B	$27.5B	$24.9B	$23.4B	$24.6B	$24.3B	$22.7B	$24.1B
Gross Profit	-$1.5B	-$1.7B	$133M	$102M	-$136M	-$1.3B	-$698M	-$215M
Gross Margin	-6.3%	-6.4%	0.5%	0.4%	-0.6%	-5.7%	-3.2%	-0.9%
R&D Expenses	$104M	$173M	$118M	$141M	$100M	$119M	$111M	$102M
SG&A Expenses	$465M	$500M	$354M	$346M	$579M	-$652M	$344M	-$111M
Operating Expenses	$855M	$393M	$667M	$654M	$709M	$510M	$812M	$678M
Operating Income	-$2.4B	-$2.0B	-$534M	-$552M	-$845M	-$1.8B	-$1.5B	-$893M
Operating Margin	-9.9%	-7.9%	-2.1%	-2.3%	-3.4%	-7.9%	-6.9%	-3.7%
Interest Expense	$65M	$93M	$92M	$90M	$92M	$58M	$110M	$138M
Income Before Tax	-$2.4B	-$2.0B	-$530M	-$539M	-$850M	-$2.0B	-$1.4B	-$527M
Tax Expense	$10M	-$1M	$11M	$34M	$21M	$33M	$30M	$25M
Net Income	-$2.4B	-$2.0B	-$554M	-$590M	-$896M	-$2.0B	-$1.5B	-$590M
Net Margin	-10.1%	-7.9%	-2.2%	-2.5%	-3.7%	-8.8%	-6.6%	-2.5%
EPS (Diluted)	$-0.26	$-0.22	$-0.06	$-0.06	$-0.10	$-0.22	$-0.16	$-0.06
EBITDA	-$1.6B	-$1.3B	$487M	$300M	$251M	-$576M	-$1.3B	$250M
Shares Outstanding	9.38B	9.39B	9.37B	9.37B	9.32B	9.37B	9.37B	9.37B

000898.SZ SHZ