000915.SZ SHZ
Shandong Wit Dyne Health Co.,Ltd.
1W: -1.5%
1M: -5.1%
3M: -5.7%
YTD: -26.6%
1Y: -30.3%
3Y: -22.4%
5Y: +12.3%
¥23.83 ($3.55)
+0.25 (+1.06%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.1B
-14.1% ▼
5Y CAGR: +3.5%
Gross Profit
$1.7B
-18.7% ▼
5Y CAGR: +10.4%
Operating Income
$1.2B
-11.1% ▼
5Y CAGR: +23.3%
Net Income
$516M
-11.9% ▼
5Y CAGR: +20.4%
EPS (Diluted)
$2.20
-12.0% ▼
5Y CAGR: +20.4%
EBITDA
$1.2B
-11.4% ▼
5Y CAGR: +21.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.8B | $2.0B | $2.3B | $2.5B | $2.1B |
| YoY Growth | +1.2% | +11.3% | +15.5% | +6.1% | -14.1% |
| Cost of Revenue | $716M | $630M | $503M | $339M | $390M |
| Gross Profit | $1.1B | $1.4B | $1.8B | $2.1B | $1.7B |
| Gross Margin | 60.7% | 68.9% | 78.5% | 86.3% | 81.7% |
| R&D Expenses | $121M | $82M | $66M | $96M | $102M |
| SG&A Expenses | $412M | $526M | $601M | $749M | $504M |
| Operating Expenses | $492M | $579M | $678M | $819M | $566M |
| Operating Income | $613M | $818M | $1.2B | $1.3B | $1.2B |
| Operating Margin | 33.6% | 40.4% | 49.6% | 53.4% | 55.2% |
| Interest Expense | $689K | $436K | $525K | $580K | $504K |
| Income Before Tax | $614M | $821M | $1.2B | $1.3B | $1.2B |
| Tax Expense | $82M | $117M | $161M | $198M | $172M |
| Net Income | $291M | $380M | $527M | $585M | $516M |
| Net Margin | 16.0% | 18.8% | 22.5% | 23.6% | 24.2% |
| EPS (Diluted) | $1.24 | $1.62 | $2.25 | $2.50 | $2.20 |
| EBITDA | $630M | $846M | $1.2B | $1.3B | $1.2B |
| Shares Outstanding | 234M | 234M | 234M | 234M | 234M |